In: Finance
Madsen Motors's bonds have 23 years remaining to maturity. Interest is paid annually; they have a $1,000 par value; the coupon interest rate is 8.5%; and the yield to maturity is 7%. What is the bond's current market price? Round your answer to the nearest cent.
Bond Price = PV of Cash flows from it.
Year | CF | PVF @7% | Disc CF |
1 | $ 85.00 | 0.9346 | $ 79.44 |
2 | $ 85.00 | 0.8734 | $ 74.24 |
3 | $ 85.00 | 0.8163 | $ 69.39 |
4 | $ 85.00 | 0.7629 | $ 64.85 |
5 | $ 85.00 | 0.7130 | $ 60.60 |
6 | $ 85.00 | 0.6663 | $ 56.64 |
7 | $ 85.00 | 0.6227 | $ 52.93 |
8 | $ 85.00 | 0.5820 | $ 49.47 |
9 | $ 85.00 | 0.5439 | $ 46.23 |
10 | $ 85.00 | 0.5083 | $ 43.21 |
11 | $ 85.00 | 0.4751 | $ 40.38 |
12 | $ 85.00 | 0.4440 | $ 37.74 |
13 | $ 85.00 | 0.4150 | $ 35.27 |
14 | $ 85.00 | 0.3878 | $ 32.96 |
15 | $ 85.00 | 0.3624 | $ 30.81 |
16 | $ 85.00 | 0.3387 | $ 28.79 |
17 | $ 85.00 | 0.3166 | $ 26.91 |
18 | $ 85.00 | 0.2959 | $ 25.15 |
19 | $ 85.00 | 0.2765 | $ 23.50 |
20 | $ 85.00 | 0.2584 | $ 21.97 |
21 | $ 85.00 | 0.2415 | $ 20.53 |
22 | $ 85.00 | 0.2257 | $ 19.19 |
23 | $ 85.00 | 0.2109 | $ 17.93 |
23 | $ 1,000.00 | 0.2109 | $ 210.95 |
Price of Bond | $ 1,169.08 |