Question

In: Finance

Celebrity Auto Parts, Inc. Facts and assumptions as of Dec. 31, 2017 EBIT for 2017 (millions)...

Celebrity Auto Parts, Inc.
Facts and assumptions as of Dec. 31, 2017
EBIT for 2017 (millions) $ 420
Company equity beta 1.20
Stock price $ 30
Number of shares outstanding (millions) 200
Book value of equity (millions) $ 3,500
Book value of interest-bearing debt (millions) $ 1,500
WACC 9 %
Tax rate 25 %

Please refer to the information for Celebrity Auto Parts above. What was Celebrity’s EVA in 2017?

Multiple Choice

  • −$30 million

  • −$360 million

  • $765 million

  • −$135 million

  • None of the options are correct.

Solutions

Expert Solution

-$360 million

Economic Value Added(EVA) is an excess return (economic profit) over company's required return. We can calculate EVA with following equation :-

where,

NOPAT = Net Operating profit after tax (i.e EBIT(1-tax)

Invested Capital = Equity + Interest-bearing debts

Please refer to below spreadsheet for calculation and answer. Cell reference also provided.

Cell reference -


Related Solutions

Should have two general journals, one for dec 31 2016 and one for dec 31 2017....
Should have two general journals, one for dec 31 2016 and one for dec 31 2017. The inventories of Berry Company for the years 2016 and 2017 are as follows: Cost Market January 1, 2016 $10,000 $10,000 December 31, 2016 13,000 11,500 December 31, 2017 15,000 14,000 Berry uses a perpetual inventory system. Required: 1. Assume the inventory that existed at the end of 2016 was sold in 2017. Prepare the necessary journal entries at the end of each year...
Below is the comparative balance sheet for Swifty Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash...
Below is the comparative balance sheet for Swifty Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash $16,500 $20,900 Short-term investments 24,800 18,800 Accounts receivable 42,700 45,400 Allowance for doubtful accounts (1,700 ) (2,000 ) Prepaid expenses 4,200 2,400 Inventory 81,200 65,700 Land 49,700 49,700 Buildings 125,700 73,400 Accumulated depreciation—buildings (29,800 ) (22,800 ) Equipment 53,200 46,300 Accumulated depreciation—equipment (19,100 ) (15,500 ) Delivery equipment 38,800 38,800 Accumulated depreciation—delivery equipment (22,100 ) (20,700 ) Patents 15,200 –0– $379,300 $300,400 Accounts payable...
Below is the comparative balance sheet for Crane Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash...
Below is the comparative balance sheet for Crane Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash $16,500 $20,800 Short-term investments 25,000 18,900 Accounts receivable 43,200 44,600 Allowance for doubtful accounts (1,800 ) (1,900 ) Prepaid expenses 4,100 2,500 Inventory 81,700 65,500 Land 49,500 49,500 Buildings 125,000 73,100 Accumulated depreciation—buildings (30,000 ) (22,800 ) Equipment 52,800 46,200 Accumulated depreciation—equipment (19,100 ) (15,500 ) Delivery equipment 39,400 39,400 Accumulated depreciation—delivery equipment (22,000 ) (20,500 ) Patents 14,900 –0– $379,200 $299,800 Accounts payable...
Langley Company's December 31 year-end financial statements contained the following errors: Dec. 31, 2017 Dec. 31,...
Langley Company's December 31 year-end financial statements contained the following errors: Dec. 31, 2017 Dec. 31, 2018 Ending inventory $27,500 understated $35,000 overstated Depreciation expense 10,000 overstated An insurance premium of $290,000 was prepaid in 2017 covering the years 2017, 2018, and 2019. The prepayment was correctly recorded with a debit to prepaid insurance. However, the prepaid insurance account at December 31, 2018 had a balance of $290,000. (a) What is the total net effect of the errors on the...
LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions...
LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 2018 2017 Assets Liabilities and Equity Current assets: Current liabilities: Cash and marketable securities $ 100 $ 48 Accrued wages and taxes $ 60 $ 48 Accounts receivable 110 72 Accounts payable 110 72 Inventory 301 174 Notes payable 70 60 Total $ 511 $ 294 Total $ 240 $ 180 Fixed assets: Long-term debt: $ 429 $ 237 Gross...
You are the senior auditor-in-charge of the July 31, 20X0, audit of Reliable Auto Parts, Inc....
You are the senior auditor-in-charge of the July 31, 20X0, audit of Reliable Auto Parts, Inc. Your newly hired staff assistant reports to you that she is unable to complete the four-column proof of cash for the month of April 20X0, which you instructed her to do as part of the consideration of internal control over cash. Your assistant shows you the working paper that she has prepared. Your review of your assistant’s work reveals that the dollar amounts of...
You are the senior auditor-in-charge of the July 31, 20X0, audit of Reliable Auto Parts, Inc....
You are the senior auditor-in-charge of the July 31, 20X0, audit of Reliable Auto Parts, Inc. Your newly hired staff assistant reports to you that she is unable to complete the four-column proof of cash for the month of April 20X0, which you instructed her to do as part of the consideration of internal control over cash.     Your assistant shows you the working paper that she has prepared. Your review of your assistant’s work reveals that the dollar amounts of...
Auto Parts, Inc. is medium-sized company that manufactures auto parts in Buffalo, New York. The company...
Auto Parts, Inc. is medium-sized company that manufactures auto parts in Buffalo, New York. The company currently loses $30,000 per month. The owner of the company is evaluating whether she should shut down the factory. She thinks that the factory should continue to operate until the economic environment improves and buyer for the factory can be identified. The logic of the owner is that her company has already invested millions of dollars in the factory over the years. The monthly...
WIPER, INC. Condensed Balance Sheets December 31, 2017, 2016, 2015 (in millions) 2017 2016 2015 Current...
WIPER, INC. Condensed Balance Sheets December 31, 2017, 2016, 2015 (in millions) 2017 2016 2015 Current assets $ 683 $ 915 $ 763 Other assets 2,416 1,923 1,722 Total assets $ 3,099 $ 2,838 $ 2,485 Current liabilities $ 576 $ 806 $ 713 Long-term liabilities 1,513 1,003 851 Stockholders’ equity 1,010 1,029 921 Total liabilities and stockholders' equity $ 3,099 $ 2,838 $ 2,485 WIPER, INC Selected Income Statement and Other Data For the year Ended December 31, 2017...
Nagel co.'s prepaid insurance was $190000 at dec. 31, 2017 and $90000 at dec. 31, 2018 insurance expense was $162000 for 2018
Nagel co.'s prepaid insurance was $190000 at dec. 31, 2017 and $90000 at dec. 31, 2018 insurance expense was $162000 for 2018 and $54000 for 2017 what amount of cash payment for insurance would be reported in nagel's 2018 net cash provided by operating activites, presented on direct basis?a. $198000b. $128000c. $162000d. $62000
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT