In: Finance
Complete b-e and show explanations
You are looking to purchase a $10,000 bond issued by Mexico in USD. It pays $500 annually and matures exactly 10 years from now.
A) What is Mexico’s current long term foreign currency credit rating by S&P? AA-
B) How much would you pay for this bond?
C) What rate did you use to make the calculation?
D) Why did you choose the rate?
Answer (A) - AA- (as given in the question itself)
Answer (B) - That depend on my Risk averseness and Return Expectation.
Year | CF | 8% | 10% | 12% | |||
PVF | PV | PVF | PV | PVF | PV | ||
0 | (10,000.00) | 1.00 | 1.00 | 1.00 | |||
1 | 500.00 | 0.93 | 462.96 | 0.91 | 454.55 | 0.89 | 446.43 |
2 | 500.00 | 0.86 | 428.67 | 0.83 | 413.22 | 0.80 | 398.60 |
3 | 500.00 | 0.79 | 396.92 | 0.75 | 375.66 | 0.71 | 355.89 |
4 | 500.00 | 0.74 | 367.51 | 0.68 | 341.51 | 0.64 | 317.76 |
5 | 500.00 | 0.68 | 340.29 | 0.62 | 310.46 | 0.57 | 283.71 |
6 | 500.00 | 0.63 | 315.08 | 0.56 | 282.24 | 0.51 | 253.32 |
7 | 500.00 | 0.58 | 291.75 | 0.51 | 256.58 | 0.45 | 226.17 |
8 | 500.00 | 0.54 | 270.13 | 0.47 | 233.25 | 0.40 | 201.94 |
9 | 500.00 | 0.50 | 250.12 | 0.42 | 212.05 | 0.36 | 180.31 |
10 | 10,500.00 | 0.46 | 4,863.53 | 0.39 | 4,048.20 | 0.32 | 3,380.72 |
Price | 7,986.98 | 6,927.72 |
6,044.84 |
Answer C - The rate chosen are 8%, 10% and 12%
Answer D - Rate totally depend on the risk averseness and return expectation.