In: Accounting
The following informations relates to Bocca, Inc. for 2019. |
||
1. Cash balance 1-1-20 |
19,000 |
|
2. Cash balance 12-31-20 |
61,000 |
|
3. Increase in Accounts Receivable |
16,000 |
|
4. Decrease in Inventory |
4,000 |
|
5. Net income for 2020 |
125,000 |
|
6. Sale of land |
28,000 |
|
7. Purchase of equipment |
59,000 |
|
8. Depreciation expense was $27,000 |
20,000 |
|
9. No gains or losses were recorded in 2020 |
||
10. Cash dividends declared and paid |
60,000 |
|
11. Decrease in accounts payable |
5,000 |
|
12. Bonds payable retired (paid) |
50,000 |
|
13. Common stock issued |
55,000 |
|
In the space below, prepare a Statement of Cash Flows for December 31, 2019: |
statement of cash flow records changes in cash balance during the period. It is bifurcated into three parts (1) cash flow from operating activities (2) cash flow from financing activities (3) cash flow from investing activities
Bocca Inc Statement of cash flow for year ended 2020 |
||||
Cash flow from operating activities | ||||
Net Income | $125,000 | |||
Adjustment | ||||
Depreciation | $20,000 | |||
Increase in accounts receivable | ($16,000) | |||
Decrease in Inventory | $4,000 | |||
Decrease in accounts payable | ($5,000) | |||
Cash flow from operating activities | $128,000 | |||
Cash flow from Investing activities | ||||
Purchase of equipment | ($59,000) | |||
sale of land | $28,000 | |||
Net cash used by Investing activities | ($31,000) | |||
Cash flow from financing activities | ||||
Cash dividends declared and paid |
(60,000) |
|||
Bonds payable retired (paid) |
(50,000) |
|||
Common stock issued |
55,000 |
|||
($55,000) | ||||
Net change in cash | $42,000[$128,000-31,000-55,000] | |||
Add Beginning cash balance | $19,000 | |||
Cash balance at the end of year | $61,000 [$42,000+19,000] | |||
Increase in asset= decrease in cash
decrease in liability = decrease in cash
Please upvote if you find this helpful.Incase of query pelase comment.