Question

In: Accounting

The following informations relates to Bocca, Inc. for 2019. 1. Cash balance 1-1-20                 19,000 2....

The following informations relates to Bocca, Inc. for 2019.

1. Cash balance 1-1-20

                19,000

2. Cash balance 12-31-20

                61,000

3. Increase in Accounts Receivable

                16,000

4. Decrease in Inventory

                  4,000

5. Net income for 2020

              125,000

6. Sale of land

                28,000

7. Purchase of equipment

                59,000

8. Depreciation expense was $27,000

                20,000

9. No gains or losses were recorded in 2020

10. Cash dividends declared and paid

                60,000

11. Decrease in accounts payable

                  5,000

12. Bonds payable retired (paid)

                50,000

13. Common stock issued

                55,000

In the space below, prepare a Statement of Cash Flows for December 31, 2019:

Solutions

Expert Solution

statement of cash flow records changes in cash balance during the period. It is bifurcated into three parts (1) cash flow from operating activities (2) cash flow from financing activities (3) cash flow from investing activities

Bocca Inc

Statement of cash flow for year ended 2020

Cash flow from operating activities
Net Income $125,000
Adjustment
Depreciation $20,000
Increase in accounts receivable ($16,000)
Decrease in Inventory $4,000
Decrease in accounts payable ($5,000)
Cash flow from operating activities $128,000
Cash flow from Investing activities
Purchase of equipment ($59,000)
sale of land $28,000
Net cash used by Investing activities ($31,000)
Cash flow from financing activities

Cash dividends declared and paid

(60,000)

Bonds payable retired (paid)

(50,000)

Common stock issued

55,000

($55,000)
Net change in cash $42,000[$128,000-31,000-55,000]
Add Beginning cash balance $19,000
Cash balance at the end of year $61,000 [$42,000+19,000]

Increase in asset= decrease in cash

decrease in liability = decrease in cash

Please upvote if you find this helpful.Incase of query pelase comment.


Related Solutions

D, a single taxpayer, made the following cash gifts in 2019. To qualified charity 19,000 To...
D, a single taxpayer, made the following cash gifts in 2019. To qualified charity 19,000 To minor child B (not a dependent) 27,000 To political candidates W,X,Y and Z 21,000 To friend C 25,000 After application of the 15,000 annual exclusion, what is the total amount of taxable gifts made by D in 2019?
Following information relates to Acco Co. Beginning cash balance on July 1: $45,000. Cash receipts from...
Following information relates to Acco Co. Beginning cash balance on July 1: $45,000. Cash receipts from sales: 21% is collected in the month of sale, 50% in the next month, and 29% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are: May (actual), $1,548,000; June (actual), $1,080,000; and July (budgeted), $1,260,000. Payments on merchandise purchases: 42% in the month of purchase and 58% in the month following purchase. Purchases amounts are: June...
Following information relates to Acco Co. Beginning cash balance on July 1: $35,000. Cash receipts from...
Following information relates to Acco Co. Beginning cash balance on July 1: $35,000. Cash receipts from sales: 30% is collected in the month of sale, 50% in the next month, and 20% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are: May (actual), $1,204,000; June (actual), $840,000; and July (budgeted), $980,000. Payments on merchandise purchases: 60% in the month of purchase and 40% in the month following purchase. Purchases amounts are: June...
Following information relates to Acco Co. Beginning cash balance on July 1: $45,000. Cash receipts from...
Following information relates to Acco Co. Beginning cash balance on July 1: $45,000. Cash receipts from sales: 24% is collected in the month of sale, 50% in the next month, and 26% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are: May (actual), $1,548,000; June (actual), $1,080,000; and July (budgeted), $1,260,000. Payments on merchandise purchases: 48% in the month of purchase and 52% in the month following purchase. Purchases amounts are: June...
Following information relates to Acco Co. Beginning cash balance on July 1: $35,000. Cash receipts from...
Following information relates to Acco Co. Beginning cash balance on July 1: $35,000. Cash receipts from sales: 27% is collected in the month of sale, 50% in the next month, and 23% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are: May (actual), $1,204,000; June (actual), $840,000; and July (budgeted), $980,000. Payments on merchandise purchases: 54% in the month of purchase and 46% in the month following purchase. Purchases amounts are: June...
A project has the following cash flows: Year Cash Flow 0 $ 40,000 1 – 19,000...
A project has the following cash flows: Year Cash Flow 0 $ 40,000 1 – 19,000 2 – 30,000 What is the IRR for this project? What is the NPV of this project, if the required return is 11 percent? What is the NPV of the project if the required return is 0 percent? What is the NPV of the project if the required return is 22 percent?
The following trial balance relates to Rapcap plc at 31 December 2019: £000 £000 Land and...
The following trial balance relates to Rapcap plc at 31 December 2019: £000 £000 Land and Building – at cost 1/1/ 2019 350,000 Accumulated depreciation of building at 1/1/ 2019 50,000 Plant at cost 108,600 Accumulated depreciation of plant at 1/1/ 2019 24,600 Investment property – at valuation 1/1/2019 30,000 Investment income 1,200 Purchases 158,450 Distribution costs 26,400 Administrative expenses 27,200 Loan interest paid 3,400 Inventory at 1/1/ 2019 26,550 Corporation tax under-provided for 2018 250 Trade receivables/ trade payables...
The following trial balance relates to Rapcap plc at 31 December 2019: £000 £000 Land and...
The following trial balance relates to Rapcap plc at 31 December 2019: £000 £000 Land and Building – at cost 1/1/ 2019 350,000 Accumulated depreciation of building at 1/1/ 2019 50,000 Plant at cost 108,600 Accumulated depreciation of plant at 1/1/ 2019 24,600 Investment property – at valuation 1/1/2019 30,000 Investment income 1,200 Purchases 158,450 Distribution costs 26,400 Administrative expenses 27,200 Loan interest paid 3,400 Inventory at 1/1/ 2019 26,550 Corporation tax under-provided for 2018 250 Trade receivables/ trade payables...
This information relates to the Cash account in the ledger of Cullumber Company.           Balance September 1—$20,340;...
This information relates to the Cash account in the ledger of Cullumber Company.           Balance September 1—$20,340; Cash deposited—$64,000           Balance September 30—$21,540; Checks written—$62,800 The September bank statement shows a balance of $20,440 at September 30 and the following memoranda. Credits Debits Collection from customer of electronic funds transfer $2,460 NSF check: H. Kane $1,190 Interest earned on checking account 65 Safety deposit box rent 80 At September 30, deposits in transit were $5,388 and outstanding checks totaled $3,033. 1. Prepare...
This information relates to the Cash account in the ledger of Oriole Company.           Balance September 1—$17,190;...
This information relates to the Cash account in the ledger of Oriole Company.           Balance September 1—$17,190; Cash deposited—$64,000           Balance September 30—$18,390; Checks written—$62,800 The September bank statement shows a balance of $17,290 at September 30 and the following memoranda. Credits Debits Collection of electronic funds transfer $2,130 NSF check: H. Kane $860 Interest earned on checking account 60 Safety deposit box rent 75 At September 30, deposits in transit were $5,053 and outstanding checks totaled $2,698. Prepare the bank reconciliation...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT