In: Finance
Sean Thornton has invested in a convertible bond issued by Cohn Enterprises The conversion ratio is 20. The market price of Cohan common stock I $60 per share. The face value is $1000. The coupon rate is 8 percent and the annual interest is paid until the maturity date 10 years from now. similar nonconvertible bonds are yielding 12 percent (YTM) in the marketplace. a.)Calculate the straight bond value of this bond. b.) Calculate the conversion value of the Cohan Enterprises convertible bond. Please do not use Excel or any other programs to compute. Thank you.
Value of Bond = PV of Cash flows from it.
Year | CF | PVF @12% | Disc CF |
1 | $ 80.00 | 0.8929 | $ 71.43 |
2 | $ 80.00 | 0.7972 | $ 63.78 |
3 | $ 80.00 | 0.7118 | $ 56.94 |
4 | $ 80.00 | 0.6355 | $ 50.84 |
5 | $ 80.00 | 0.5674 | $ 45.39 |
6 | $ 80.00 | 0.5066 | $ 40.53 |
7 | $ 80.00 | 0.4523 | $ 36.19 |
8 | $ 80.00 | 0.4039 | $ 32.31 |
9 | $ 80.00 | 0.3606 | $ 28.85 |
10 | $ 80.00 | 0.3220 | $ 25.76 |
10 | $ 1,000.00 | 0.3220 | $ 321.97 |
Price of Bond | $ 773.99 |
Part B:Conversion Value of Cinvertable bond = COnversion Ratio * Stock Price
= 20 * 60
= $ 1,200