Question

In: Accounting

Problem 3-14 Schedule of Cost of Goods Manufactured; Overhead Analysis [LO3-3, LO3-4] Gitano Products operates a...

Problem 3-14 Schedule of Cost of Goods Manufactured; Overhead Analysis [LO3-3, LO3-4]

Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis of direct materials used in production (not on the basis of raw materials purchased). Its predetermined overhead rate was based on a cost formula that estimated $135,000 of manufacturing overhead for an estimated allocation base of $90,000 direct material dollars to be used in production. The company has provided the following data for the just completed year:

Purchase of raw materials $ 132,000
Direct labor cost $ 86,000
Manufacturing overhead costs:
Indirect labor $ 145,200
Property taxes $ 8,400
Depreciation of equipment $ 18,000
Maintenance $ 13,000
Insurance $ 8,000
Rent, building $ 34,000
Beginning Ending
Raw Materials $ 27,000 $ 11,000
Work in Process $ 49,000 $ 37,000
Finished Goods $ 68,000 $ 58,000

Required:

1. Compute the predetermined overhead rate for the year.

2. Compute the amount of underapplied or overapplied overhead for the year.

3. Prepare a schedule of cost of goods manufactured for the year. Assume all raw materials are used in production as direct materials.

4. Compute the unadjusted cost of goods sold for the year. Do not include any underapplied or overapplied overhead in your answer.

5. Assume that the $37,000 ending balance in Work in Process includes $8,500 of direct materials. Given this assumption, supply the information missing below:

Solutions

Expert Solution

1 ) Predetermine overhead rate = 135000 * 100 / 90000 = 150%

2) The amount of underapplied or overapplied overhead for the year

Working :

Raw material used = Beginning raw materials + Raw material purchases - Ending raw materials

Raw material used = 27000 + 132000 - 11000

Raw material used = 148000

Applied overhead = 148000 * 150% = 222000

Actual Overhead = 145200 + 8400 + 18000 + 13000 + 8000 + 34000

Actual Overhead = 226600

Underapplied overhead = 226600 - 222000 = 4600

3)

Schedule of cost of goods manufactured
Direct material used Amount ($) Amount ($)
Beginning raw material 27000
Raw material purchase 132000
Raw material available for use 159000
Less: Ending raw material -11000
Direct material used 148000
Direct labor 86000
Manufacturing overhead 222000
Total manufacturing cost 456000
Beginning work in process 49000
Total cost of work in process 505000
Less: Ending work in process -37000
Cost of goods manufactured 468000

4) Unadjusted cost of goods sold = 68000 + 468000 - 58000

Unadjusted cost of goods sold = 478000

5) Ending WIP = $  37000

Applied overhead = $ 8500 * 150% = 12750

Direct labor = 37000 - 8500 - 12750 = $ 15750


Related Solutions

Problem 3-14 Schedule of Cost of Goods Manufactured; Overhead Analysis [LO3-3, LO3-4] Gitano Products operates a...
Problem 3-14 Schedule of Cost of Goods Manufactured; Overhead Analysis [LO3-3, LO3-4] Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis of direct materials used in production (not on the basis of raw materials purchased). Its predetermined overhead rate was based on a cost formula that estimated $123,200 of manufacturing overhead for an estimated allocation base of $88,000 direct material dollars to be used in production. The company has provided the following data...
Problem 3-14 Schedule of Cost of Goods Manufactured; Overhead Analysis [LO3-3, LO3-4] Gitano Products operates a...
Problem 3-14 Schedule of Cost of Goods Manufactured; Overhead Analysis [LO3-3, LO3-4] Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis of direct materials used in production (not on the basis of raw materials purchased). Its predetermined overhead rate was based on a cost formula that estimated $138,000 of manufacturing overhead for an estimated allocation base of $92,000 direct material dollars to be used in production. The company has provided the following data...
Problem 3-14 Schedule of Cost of Goods Manufactured; Overhead Analysis [LO3-3, LO3-4] Gitano Products operates a...
Problem 3-14 Schedule of Cost of Goods Manufactured; Overhead Analysis [LO3-3, LO3-4] Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis of direct materials used in production (not on the basis of raw materials purchased). Its predetermined overhead rate was based on a cost formula that estimated $131,600 of manufacturing overhead for an estimated allocation base of $94,000 direct material dollars to be used in production. The company has provided the following data...
Problem 2-25A Schedule of Cost of Goods Manufactured; Overhead Analysis [LO2-1, LO2-2, LO2-3, LO2-6, LO2-7] Gitano...
Problem 2-25A Schedule of Cost of Goods Manufactured; Overhead Analysis [LO2-1, LO2-2, LO2-3, LO2-6, LO2-7] Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis of direct materials used in production (not on the basis of raw materials purchased). Its predetermined overhead rate was based on a cost formula that estimated $108,000 of manufacturing overhead for an estimated allocation base of $90,000 direct material dollars to be used in production. The company has provided...
Question 4 (30 marks) PROBLEM 5–26 (Garrison Text) Schedule of Cost of Goods Manufactured; Overhead Analysis...
Question 4 PROBLEM 5–26 (Garrison Text) Schedule of Cost of Goods Manufactured; Overhead Analysis Calgary Injection Moulding operates a job-order costing system and applies overhead cost to jobs on the basis of machine-hours. In computing an overhead rate for the year, the company’s estimates were as follows: manufacturing overhead cost, $248,000, and machine-hours, 40,000. The company has provided the data in the following table:                                     Beginning        Ending Raw Materials             $21,000          $16,000 Work in Process          $44,000          $40,000 Finished Goods           $68,000          $60,000 The following actual costs were incurred during the...
Problem 3-13 Schedules of Cost of Goods Manufactured and Cost of Goods Sold; Income Statement [LO3-3]...
Problem 3-13 Schedules of Cost of Goods Manufactured and Cost of Goods Sold; Income Statement [LO3-3] Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses $ 216,000 Purchases of raw materials $ 269,000 Direct labor ? Administrative expenses $ 158,000 Manufacturing overhead applied to work in process $ 370,000 Actual manufacturing overhead cost $ 356,000 Inventory balances at the beginning and end of the year...
Problem 3-13 Schedules of Cost of Goods Manufactured and Cost of Goods Sold; Income Statement [LO3-3]...
Problem 3-13 Schedules of Cost of Goods Manufactured and Cost of Goods Sold; Income Statement [LO3-3] Superior Company provided the following data for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses $ 215,000 Purchases of raw materials $ 264,000 Direct labor ? Administrative expenses $ 151,000 Manufacturing overhead applied to work in process $ 366,000 Actual manufacturing overhead cost $ 355,000 Inventory balances at the beginning and end of the year...
Required information Problem 14-3A Schedule of cost of goods manufactured and income statement; inventory analysis LO...
Required information Problem 14-3A Schedule of cost of goods manufactured and income statement; inventory analysis LO P2, A1 [The following information applies to the questions displayed below.]    The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company. Advertising expense $ 28,750 Direct labor $ 675,480 Depreciation expense—Office equipment 7,250 Income taxes expense 233,725 Depreciation expense—Selling equipment 8,600 Indirect labor 56,875 Depreciation expense—Factory equipment 33,550 Miscellaneous production costs 8,425...
Required information Problem 14-3A Schedule of cost of goods manufactured and income statement; inventory analysis LO...
Required information Problem 14-3A Schedule of cost of goods manufactured and income statement; inventory analysis LO P2, A1 [The following information applies to the questions displayed below.]     The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company.     Advertising expense $ 26,500 Direct labor $ 675,700 Depreciation expense—Office equipment 11,100 Income taxes expense 297,800 Depreciation expense—Selling equipment 10,700 Indirect labor 56,900 Depreciation expense—Factory equipment 35,800 Miscellaneous production costs...
Required information Problem 14-3A Schedule of cost of goods manufactured and income statement; inventory analysis LO...
Required information Problem 14-3A Schedule of cost of goods manufactured and income statement; inventory analysis LO P2, A1 [The following information applies to the questions displayed below.]     The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company.     Advertising expense $ 32,500 Direct labor $ 680,900 Depreciation expense—Office equipment 9,700 Income taxes expense 239,800 Depreciation expense—Selling equipment 10,700 Indirect labor 56,200 Depreciation expense—Factory equipment 34,500 Miscellaneous production costs...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT