Question

In: Finance

Thirsty Cactus Corp. just paid a dividend of $1.25 per share. The dividends are expected to...

Thirsty Cactus Corp. just paid a dividend of $1.25 per share. The dividends are expected to grow at 40 percent for the next 10 years and then level off to a 7 percent growth rate indefinitely. Required : If the required return is 12 percent, what is the price of the stock today?

$301.09

$295.06

$307.11

$249.13

$5.85

Solutions

Expert Solution

Year 1 dividend = 1.25 * 1.4 = 1.75

Year 2 dividend = 1.75 * 1.4 = 2.45

Year 3 dividend = 2.45 * 1.4 = 3.43

year 4 dividend = 3.43 * 1.4 = 4.802

year 5 dividend = 4.802 * 1.4 = 6.7228

year 6 dividend = 6.7228 * 1.4 = 9.41192

year 7 dividend = 9.41192 * 1.4 = 13.176688

year 8 dividend = 13.176688 * 1.4 = 18.447363

year 9 dividend = 18.447363 * 1.4 = 25.826308

year 10 dividend = 25.826308 * 1.4 = 36.156832

year 11 dividend = 36.156832 * 1.07 = 38.68781

Present value at year 10 using dividend discount model = D1 / require rate - growth rate

Present value at year 10 = 38.68781 / 0.12 - 0.07

Present value at year 10 = 38.68781 / 0.05

Present value at year 10 = 773.756205

Present value of 1,012.3913 today = 773.756205 / ( 1 + 0.12)¹⁰

Present value of 1,012.3913 today = 249.12879

Present value of year 10 dividend = 36.156832 / ( 1 + 0.12)¹⁰ = 11.641532

Present value of year 9 dividend = 25.826308 / ( 1 + 0.12)⁹ = 9.313226

Present value of year 8 dividend = 18.447363 / ( 1 + 0.12)⁸ = 7.450581

Present value of year 7 dividend = 13.176688 / ( 1 + 0.12)⁷ = 5.960464

Present value of year 6 dividend = 9.41192 / ( 1 + 0.12)⁶ = 4.768372

Present value of year 5 dividend = 6.7228 / ( 1 + 0.12)⁵ = 3.814697

Present value of year 4 dividend = 4.802 / ( 1 + 0.12)⁴ = 3.051758

Present value of year 3 dividend = 3.43 / ( 1 + 0.12)³ = 2.441406

Present value of year 2 dividend = 2.45 / ( 1 + 0.12)² = 1.953125

Present value of year 1 dividend = 1.75 / ( 1 + 0.12) = 1.5625

Price of stock = 1.5625 + 1.953125 + 2.441406 + 3.051758 + 3.814697 + 4.768372 + 5.960464 + 7.450581 + 9.313226 + 11.641532 + 249.12879

Price of stock = $301.09

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Thirsty Cactus Corp. just paid a dividend of $1.30 per share. The dividends are expected to...

Thirsty Cactus Corp. just paid a dividend of $1.30 per share. The dividends are expected to grow at 35 percent for the next 9 years and then level off to a 8 percent growth rate indefinitely. Required : If the required return is 14 percent, what is the price of the stock today?

Thirsty Cactus Corp. just paid a dividend of $1.35 per share. The dividends are expected to...

Thirsty Cactus Corp. just paid a dividend of $1.35 per share. The dividends are expected to grow at 40 percent for the next 10 years and then level off to a 7 percent growth rate indefinitely. Required : If the required return is 12 percent, what is the price of the stock today?

Thirsty Cactus Corp. just paid a dividend of $1.55 per share. The dividends are expected to...

Thirsty Cactus Corp. just paid a dividend of $1.55 per share. The dividends are expected to grow at 35 percent for the next 8 years and then level off to a 7 percent growth rate indefinitely. Required : If the required return is 13 percent, what is the price of the stock today?

Thirsty Cactus Corp. just paid a dividend of $1.35 per share. The dividends are expected to...

Thirsty Cactus Corp. just paid a dividend of $1.35 per share. The dividends are expected to grow at 30 percent for the next 9 years and then level off to a 7 percent growth rate indefinitely. If the required return is 12 percent, what is the price of the stock today?

ABC Corp. just paid a dividend of $1.40 per share. The dividends are expected to grow...

ABC Corp. just paid a dividend of $1.40 per share. The dividends are expected to grow at 25 percent for the next 7 years and then level off to a 7 percent growth rate indefinitely. If the required return is 15 percent, what is the price of the stock today?

A7X Corp. just paid a dividend of $1.35 per share. The dividends are expected to grow...

A7X Corp. just paid a dividend of $1.35 per share. The dividends are expected to grow at 40 percent for the next 9 years and then level off to a growth rate of 5 percent indefinitely. If the required return is 12 percent, what is the price of the stock today?

A7X Corp. just paid a dividend of $1.30 per share. The dividends are expected to grow...

A7X Corp. just paid a dividend of $1.30 per share. The dividends are expected to grow at 35 percent for the next 8 years and then level off to a growth rate of 6 percent indefinitely. If the required return is 14 percent, what is the price of the stock today? Multiple Choice $92.39 $2.93 $90.58 $88.77 $66.62

ABZ Corp. just paid a dividend of $1.00 per share. The dividend is expected to grow...

ABZ Corp. just paid a dividend of $1.00 per share. The dividend is expected to grow 6% per year in perpetuity. The stock's beta is 0.85. The risk-free rate is 3%, and the market risk premium is 7%. The current stock price is $37 per share. Assume that one year from now the stock will be correctly valued. What are the dividend yield, capital gain yield and expected return for the coming year? Draw the Security Market Line and plot the stock on...

Could I Industries just paid a dividend of $1.10 per share. The dividends are expected to...

Could I Industries just paid a dividend of $1.10 per share. The dividends are expected to grow at a rate of 19 percent for the next six years and then level off to a growth rate of 6 percent indefinitely. If the required return is 14 percent, what is the value of the stock today? (Do not round intermediate calculations. Round your answer to 2 decimal places. Price?

1. Membo just paid a dividend of $2.2 per share. Dividends are expected to grow at...

1. Membo just paid a dividend of $2.2 per share. Dividends are expected to grow at 7%, 6%, and 4% for the next three years respectively. After that the dividends are expected to grow at a constant rate of 3% indefinitely. Stockholders require a return of 8 percent to invest in Membo’s common stock. Compute the value of Membo’s common stock today.

Subjects