In: Finance
The Shield Corporation has BB-rated bonds with a yield to maturity of 6.40% APR. A U.S Treasury, with the same maturity, currently has a yield to maturity of 4.02% APR. Both bonds pay semi-annual coupons at a 6.76% APR and have 5.00 years until maturity. (assume $1,000 face value)
What is the current price of the Treasury bond?
Price of Treasury Bond = PV of CFs from it.
| Period | CF | PVF @2.01% | Disc CF |
| 1 | $ 33.80 | 0.9803 | $ 33.13 |
| 2 | $ 33.80 | 0.9610 | $ 32.48 |
| 3 | $ 33.80 | 0.9420 | $ 31.84 |
| 4 | $ 33.80 | 0.9235 | $ 31.21 |
| 5 | $ 33.80 | 0.9053 | $ 30.60 |
| 6 | $ 33.80 | 0.8874 | $ 30.00 |
| 7 | $ 33.80 | 0.8700 | $ 29.40 |
| 8 | $ 33.80 | 0.8528 | $ 28.83 |
| 9 | $ 33.80 | 0.8360 | $ 28.26 |
| 10 | $ 33.80 | 0.8195 | $ 27.70 |
| 10 | $ 1,000.00 | 0.8195 | $ 819.54 |
| Price of Treasury Bond | $ 1,123.00 | ||