In: Accounting
Luxley Corporation has $150,000 of income before taxes in its
2020 accounting records. In computing income tax expense, Luxley
makes the following
observations of differences between the accounting records and the
tax return:
1. An accelerated depreciation method
is used for tax purposes. In 2020, Luxley reports $12,000 more
depreciation expense for tax purposes
than it shows in the accounting records. The excess depreciation is
expected to reverse in 2023.
2. In 2020, Luxley collected $120,000
from a business that is renting a portion of its warehouse. The
$120,000 covers the rental payment
for the four years 2021-2024, and therefore no rental revenue has
been recognized for 2020. However, XYZ must pay taxes on the entire
amount collected in 2020.
The enacted tax rate in 2020 is 21%. It is 23% in 2021 and in 2022,
and is 24% in 2023 and years following.
Required:
a. Calculate taxable income for 2020.
b. Prepare the journal entry necessary to record income
taxes at the end of 2020.
c. How would any deferred tax amounts be reported on a
classified balance sheet?
d. Assume that Luxley’s 2021 pretax accounting income
is $27,000 and that Luxley reports $6,000 more depreciation expense
for tax purposes than it shows in the accounting
records, expected to reverse in 2024. Also during 2021, Luxley
invests in tax-free
municipal bonds that earn $9,000 interest in 2021.
Prepare the journal entry necessary to record income taxes at the
end of 2021.
e. What is the amount of net income or loss that Luxley
would report on its 2021 income statement and how will it be
reported?
LUXLEY CORPORATION | ||
a. | CALCULATION OF INCOME AS PER TAX LAWS | |
Net Income as per Accounting | $1,50,000 | |
Add: Additional Depreciation For Tax Purposes | $12,000 | |
Add: Rental Income | $1,20,000 | |
TAXABLE INCOME FOR 2020 | $2,82,000 | |
b. | CALCULATION OF INCOME TAX FOR THE YEAR 2020 | |
Taxable Income For 2020 | $2,82,000 | |
Tax Rate | 21% | |
Income Tax For the Year =$ 282000*21% | $59,220 | |
c. | Deferred Tax for 2020 | |
Additional Depreciation | $12,000 | |
Expected to be recovered in 2023 | ||
Tax Rate for 2023 | 24% | |
Deferred Tax Liability to be Recoginsed | $2,880 | |
Rental Income | $1,20,000 | |
Expected to be recovered from 4 years | ||
Tax Rate | 21% | |
Deferred Tax Asset to be Recognised | $25,200 | |
Net Deferred Tax Asset for the Year 2020 =$25200-$2880 | $22,320 | |
d. | LUXLEY TAXABLE INCOME FOR 2021 | |
Pretax Accounting Income | $27,000 | |
Add: Additional Depreciation for Tax Purposes | $6,000 | |
Less: Interest of Tax Free Bonds | -$9,000 | |
Taxable Income for the Year 2021 | $24,000 | |
Income Tax for the Year 2021 | 23% | |
Income Tax Payable for the Year 2021 = $24000 * @23% | $5,520 | |
JOURNAL ENTRY FOR INCOME TAX EXPENSE | ||
Income Tax Expense a/c…………………Dr | $5,520 | |
TO Income Tax Payable A/c. | $5,520 | |
(Being Income tax Expense recognised for the Year and Liability for the same Recorded). | ||
e. | In the Income Statement of Luxley Corporation | |
Net Income before Tax for the Year 2021 | $27,000 | |
Less: Income tax for the Year | -$5,520 | |
Less: Deferred Tax for the Year* | -$1,380 | |
Net Income after Tax for the Year 2021 | $20,100 | |
Deferred Tax for Year 2021 | ||
Additional Depreciation | $6,000 | |
Expected to be recovered in 2023 | ||
Tax Rate for 2023 | 23% | |
Deferred Tax Liability to be Recoginsed | $1,380 |