Question

In: Finance

Consider the following financial information pertaining to a firm in a particular year: Rev 1,000 COGS...

Consider the following financial information pertaining to a firm in a particular year:

Rev

1,000

COGS

400

R&D

50

SGA (excl. Depr)

100

Depreciation

60

Interest Exp

20

Taxes

110

Dividends

130

Change in Inventory

-25

Change in Acct. Pay.

15

Change in Acct. Rec.

30

Change in Cash/Secu.

0

Plant & Equip (new)

225

Shares Issued

N/A

Change in Debt

N/A
  1. Using this information, please calculate and report the following items:

Gross Profit

EBIT

NI

Operating CF

Investing CF

Free CF
  1. Also, using only one sentence, remark on additional financing requirements (if any).

Answer

Solutions

Expert Solution

From the given details, Income statement has been prepared as in the below screenshot. All the values are being filled in for your reference.

For Operating Cash Flow and Investing Cash Flow, the screenshot provides the calculations part. Also Free Cash Flow has also being calculated in the below mentioned screenshot.

jeff jeffy answered 21 hours ago
Next > < Previous

Related Solutions

Davola Inc. has the following financial information: • Debt: The firm issued 1,000, 20 year bonds...
Davola Inc. has the following financial information: • Debt: The firm issued 1,000, 20 year bonds five years ago which were sold at a par value of $1,000. The bonds carry a coupon rate of 8.4%. • Preferred Stock: Pays a 9.75% preferred dividend with a par of $100 and is currently selling for $86. • Equity: Davola’s common stock currently sells for $72 and grows at a constant rate of 6%. Davola just paid a $4.65 dividend to their...
Benes Inc. has the following financial information: Debt: The firm issued 1,000, 20 year bonds five...
Benes Inc. has the following financial information: Debt: The firm issued 1,000, 20 year bonds five years ago which were sold at a par value of $1,000. The bonds carry a coupon rate of 7.8%. Preferred Stock: Pays an 8.9% preferred dividend with a par of $100 and is currently selling for $82. Equity: Benes’ common stock currently sells for $35 and grows at a constant rate of 5%. Benes will pay a $2.25 dividend to their shareholders. Benes’ business...
The following information pertaining Juniper Corporation is available for the year ended 2015,its first year of...
The following information pertaining Juniper Corporation is available for the year ended 2015,its first year of operations: : Pretax financial income, $200,000. Excess of tax deprecation over book depreciation equals $36,000 in 2015 (future taxable). This temporary difference (i.e., $36,000 depreciation expense) will be reversed as follows: $23,000 in 2016 and $13,000 in 2017. The tax rates of 2015, 2016 and 2017 are 30%, 25%, and 25%, respectively. Instructions: (a) Compute Juniper’s 2015 taxable income. (b) Prepare a schedule to...
ABC Company has the following information pertaining to its biological assets for the year 2020: A...
ABC Company has the following information pertaining to its biological assets for the year 2020: A herd of 150, 3-year old animals was held at January 1, 2020. Eight animals aged 2.5 years were purchased on July 1, 2020 for P 3,400, and ten animals were born on July 1, 2020. No animals were sold or disposed of during the period. Per unit fair values less estimated point-of-sale costs were as follows: 3.0-year old animal at January 1, 2020 2,000...
Consider the following information pertaining to OldWest's inventory:     Product Quantity Cost Net Realizable Value Revolvers...
Consider the following information pertaining to OldWest's inventory:     Product Quantity Cost Net Realizable Value Revolvers 17 $ 124 $ 159 Spurs 28 25 20 Hats 11 54 44 $3,152. $3,402. $3,244. $3,747. At what amount should OldWest report its inventory?
Consider the following premerger information about a bidding firm (Firm B) and a target firm (Firm...
Consider the following premerger information about a bidding firm (Firm B) and a target firm (Firm T). Assume that both firms have no debt outstanding. Firm B Firm T Shares outstanding 5,200 1,800 Price per share $ 43 $ 18 Firm B has estimated that the value of the synergistic benefits from acquiring Firm T is $9,100. Firm T can be acquired for $20 per share in cash or by exchange of stock wherein B offers one of its share...
Consider the following premerger information about Firm A and Firm B: Firm A Firm B Total...
Consider the following premerger information about Firm A and Firm B: Firm A Firm B Total earnings $ 2,600 $ 500 Shares outstanding 1,000 250 Price per share $ 33 $ 37 Assume that Firm A acquires Firm B via an exchange of stock at a price of $39 for each share of B's stock. Both A and B have no debt outstanding. a. What will the earnings per share (EPS) of Firm A be after the merger? (Do not...
Consider the following premerger information about Firm A and Firm B: Firm A Firm B   Total...
Consider the following premerger information about Firm A and Firm B: Firm A Firm B   Total earnings $ 2,700 $ 900   Shares outstanding 1,000 200   Price per share $ 29 $ 33 Assume that Firm A acquires Firm B via an exchange of stock at a price of $35 for each share of B's stock. Both A and B have no debt outstanding. a. What will the earnings per share, EPS, of Firm A be after the merger? (Do not...
Consider the following premerger information about a bidding firm (Firm B) and a target firm (Firm...
Consider the following premerger information about a bidding firm (Firm B) and a target firm (Firm T). Assume that both firms have no debt outstanding. Firm B Firm T Shares outstanding 5,800 1,300 Price per share $45 $16 Firm B has estimated that the value of the synergistic benefits from acquiring Firm T is $9,400. a. If Firm T is willing to be acquired for $18 per share in cash, what is the NPV of the merger? (Do not round...
Consider the following premerger information about a bidding firm (Firm B) and a target firm (Firm...
Consider the following premerger information about a bidding firm (Firm B) and a target firm (Firm T). Assume that both firms have no debt outstanding. Firm B Firm T   Shares outstanding 4,800 1,200   Price per share $ 44 $ 16 Firm B has estimated that the value of the synergistic benefits from acquiring Firm T is $8,900. a. If Firm T is willing to be acquired for $18 per share in cash, what is the NPV of the merger? b....
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT