In: Accounting
4. The Reeves Company issued 10% bonds, dated January 1, 2017 with a face amount of $8 million. The bonds mature on December 31, 2026 (10 years). For bonds of similar risk and maturity, the market yield is 12%. Interest is paid semiannually on June 30th and December 31st. Required: 1. Determine the price of the bonds at January 1, 2017 2. Prepare the journal entry to record their issuance on January 1, 2017 3. Prepare the journal entry to record interest on June 30, 2017 (at the effective rate) 4. Prepare the journal entry to record interest on December 31, 2017 (at the effective rate)
Solution 1:
Chart Values are based on: | |||||
n= (10 Years*2) | 20 | Half years | |||
i= (12%/2) | 6% | Semi annual | |||
Cash Flow | Table Value | * | Amount | = | Present Value |
Par (Maturity) Value | 0.311805 | * | $80,00,000 | = | $24,94,438 |
Interest (Annuity) [$8,000,000*10%*6/12] | 11.469921 | * | $4,00,000 | = | $45,87,968 |
Price of Bonds | $70,82,406 |
Solution 2:
Reeves Company | |||
Journal Entries | |||
Date | Particulars | Debit | Credit |
01-Jan | Cash A/c Dr | $70,82,406 | |
Discount on bond Payable Dr | $9,17,594 | ||
To bonds payable | $80,00,000 | ||
(Being bond issued at Discount) |
Solution 3:
Date | Particulars | Debit | Credit |
30-Jun | Interest Expense Dr ($7,082,406*12%*6/12) | $4,24,944 | |
To Discount on Bond payable | $24,944 | ||
To Cash ($8,000,000*10%*6/12) | $4,00,000 | ||
(To record first Interest Payment and Amortization of discount on issue) |
Solution 4:
Date | Particulars | Debit | Credit |
31-Dec | Interest Expense Dr [($7,082,406+$24944)*12%*6/12] | $4,26,441 | |
To Discount on Bond payable | $26,441 | ||
To Cash ($8,000,000*10%*6/12) | $4,00,000 | ||
(To record second Interest Payment and Amortization of Discount on issue) |