Question

In: Finance

XYZ has the following dividend forecast for the next three years: Year 1 2 3 Expected...

XYZ has the following dividend forecast for the next three years: Year 1 2 3 Expected Dividend $1.00 2.00 2.50 After the third year, the dividend will grow at a constant rate of 5 percent per year. The required return is 10 percent. What is the value of the stock today?

Solutions

Expert Solution

As per dividend discount method, current value of stock is the present value of future dividend from stock.
Step-1:Calculation of Present value of next three years dividend
Year Dividend Discount factor@10% Present Value
a b c=1.10^-a d=b*c
1 $       1.00 0.9090909 $       0.91
2 $       2.00 0.8264463 $       1.65
3 $       2.50 0.7513148 $       1.88
Total $       4.44
Step-2:Calculation of present value of future dividend at the end of Year 3
Present Value 3 Years from now = D3*(1+g)/(Ke-g) Where,
= 2.50*(1+0.05)/(0.10-0.05) D3 $       2.50
= $    52.50 g 5%
Ke 10%
Step-3:Calculation of present value of step-2 value
Present Value = $    52.50 x (1.10^-3)
= $    52.50 x 0.751315
= $    39.44
Step-4:Calculation of present value of all dividend
Present Value = Present value of next three years dividend + Present Value of after three years dividend
= $       4.44 + $    39.44
= $    43.88
Thus,
Curent Value of stock is $    43.88

Related Solutions

1.) XYZ Corporation's next dividend is expected to be $3 per share. Dividend growth rate has...
1.) XYZ Corporation's next dividend is expected to be $3 per share. Dividend growth rate has been at 2% and expected to be so into the future. If investor's return is 10%, calculate the stock price next year. A) 37.50 B) 38.25 C) 38.50 D) 38.75 E) None of the above Which of the following typically applies to preferred stock but not to common stock? A) Par Value B) Dividend yield C) Cumulative dividends D) It is legally considered equity...
A firm is not expected to pay a dividend for the next three years. If the...
A firm is not expected to pay a dividend for the next three years. If the expected share price of the firm in three years in $29 and investors require a 11% rate of return, what is the expected share price today?
A firm is not expected to pay a dividend for the next three years. If the...
A firm is not expected to pay a dividend for the next three years. If the expected share price of the firm in three years is $48 and investors require a 14% rate of return, what is the expected share price today?
A share is expected to pay a dividend of $2 in 1 year and $3 in 2 years. Then the dividend will grow at 8% p.a. until the end of year 4.
A share is expected to pay a dividend of $2 in 1 year and $3 in 2 years. Then the dividend will grow at 8% p.a. until the end of year 4. After that, the growth rate would become 3% p.a. forever. The rate of return is 11% p.a. effective. Using the dividend discount model (DDM), calculate the value of the share today. (Round your answer to the nearest cent.)
3. The expected dividend next year is $1.30 and dividends are expected to grow at 5%...
3. The expected dividend next year is $1.30 and dividends are expected to grow at 5% forever. What is the value of this promised dividend stream if the discount rate is a) 8% b) 5% c) 3%
Question 29 (1 point) You forecast a company's dividends for the next three years. In Year...
Question 29 (1 point) You forecast a company's dividends for the next three years. In Year 1, you expect to receive $2.00 in dividends. In Year 2, you expect to receive $2.50 in dividends. In Year 3, you expect to receive $3.00 in dividends. After Year 3, dividends are expected to grow at 2%. The rate of return for similar risk common stock is 15%. What is the current value of this company's stock? Question 30 (1 point) Amazon has...
ABC company’s dividend is projected to be $2 next year (t=1) and is expected to grow...
ABC company’s dividend is projected to be $2 next year (t=1) and is expected to grow by 10% for the following years (from t=2 to ∞). 22. What is the expected dividend in year 3? $ 4.46 $ 4.72 $ 4.29 $ 2.16 23. If the discount rate is 13%, what is the estimate of the stock price? $ 66.67 $ 129.79 $ 86.58 $ 99.68 24. Marquis Jewelers has expected earnings per share of $2.80 and an expected earnings...
Fey Fashions expects the following dividend pattern over the next seven​ years: Year 1 Year 2...
Fey Fashions expects the following dividend pattern over the next seven​ years: Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 ​$1.00 ​$1.10 ​$1.21 ​$1.33 ​$1.46 ​$1.61 ​$1.77 The company will then have a constant dividend of ​$2.00 forever. What is the​ stock's price today if an investor wants to earn a. 17​%? $_______ (Round to the nearest​ cent.) b. 22​%? $_______ (Round to the nearest​ cent.)
Fey Fashions expects the following dividend pattern over the next seven​ years: Year 1 Year 2...
Fey Fashions expects the following dividend pattern over the next seven​ years: Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 1.5 1.62 1.75 1.89 2.04 2.2 2.38 . The company will then have a constant dividend of​$2.60 forever. What is the​ stock's price today if an investor wants to earn a.   16​%? b.   23%?
3. The management of Alberta Eleven Company has received the following forecast for the next year....
3. The management of Alberta Eleven Company has received the following forecast for the next year. Sales Revenue $600,000 Fixed Costs $275,000 Variable Costs $270,000 Total Costs $545,000 Net Income $ 55,000 Capacity is a sales volume of $800,000. a) Compute the contribution margin and the contribution rate. b) Compute the break-even point (i) in dollars (ii) as a percent of capacity. c) Determine the break-even volume in dollars if fixed costs are increased by $40,000, while variable costs are...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT