In: Finance
Long-term investment decision, payback method Personal Finance Problem Bill Williams has the opportunity to invest in project A that costs
$ 6 comma 600$6,600
today and promises to pay
$ 2 comma 200$2,200,
$ 2 comma 500$2,500,
$ 2 comma 500$2,500,
$ 2 comma 000$2,000
and
$ 1 comma 700$1,700
over the next 5 years. Or, Bill can invest
$ 6 comma 600$6,600
in project B that promises to pay
$ 1 comma 300$1,300,
$ 1 comma 300$1,300,
$ 1 comma 300$1,300,
$ 3 comma 400$3,400
and
$ 4 comma 100$4,100
over the next 5 years.
(Hint:
For mixed stream cash inflows, calculate cumulative cash inflows on a year-to-year basis until the initial investment is
recovered.)
a. How long will it take for Bill to recoup his initial investment in project A?
b. How long will it take for Bill to recoup his initial investment in project B?
c. Using the payback period, which project should Bill choose?
d. Do you see any problems with his choice?
(a): Project A:
Year | Cash flow | Cumulative cash flow |
0 | - 6,600 | - 6,600 |
1 | 2,200 | - 4,400 |
2 | 2,500 | - 1,900 |
3 | 2,500 | 600 |
4 | 2,000 | |
5 | 1,700 |
Thus initial investment is being recouped in 3rd year when cumulative cash flows becomes positive. Exact time = 2 + (1900/2500) = 2.76 years
(b): Project B:
Year | Cash flow | Cumulative cash flow |
0 | - 6,600 | - 6,600 |
1 | 1,300 | - 5,300 |
2 | 1,300 | - 4,000 |
3 | 1,300 | - 2,700 |
4 | 3,400 | 700 |
5 | 4,100 |
Thus initial investment is being recouped in 4th year when cumulative cash flows becomes positive. Exact time = 3 + (2700/3400) = 3.79 years
(c): Using payback period method Bill should select project A as its payback period is lower than B. In other words for A the initial investment is recouped and recovered faster and earlier.
(d): Yes, there is a problem with his choice as the payback period fails to consider the cash flows after the payback period. In case of B cash flow amount increases during later years and so the higher amounts of $3,400 and $4,100 in 4th and 5th years are ignored. Use of NPV method would have given a better result for Bill.