In: Finance
What is the value (to the nearest cent) of a 4 year 5.9% coupon bond with a face value of $1,000. The yield-to-maturity on the bond is 11.7% and the bond makes semi-annual coupon payments.
Select one: a. $818.84 b. $2447.84 c. $822.71 d. $642.37
Solution:
Statement showing calculation of value of the bond
| 
 Sl.No.  | 
 Particulars  | 
 Period  | 
 Cash Flow (1)  | 
 Annuity Factor @ 5.85 % (2)  | 
 Discounted Cash Flow (3) = (1) * (2)  | 
| 
 1  | 
 Half yearly Interest ( $ 1,000 * 5.9 % * (6/12))  | 
 1 - 8  | 
 $ 29.50  | 
 6.246827  | 
 $ 184.281397  | 
| 
 2  | 
 Maturity Amount  | 
 8  | 
 $ 1,000  | 
 0.634561  | 
 $ 634.561000  | 
| 
 3  | 
 Value of the bond  | 
 $ 818.842397  | 
|||
| 
 4  | 
 Value of the bond ( when rounded off to the nearest cent )  | 
 $ 818.84  | 
|||
Notes:
Since Interest is payable half yearly and the no. of years to maturity is 4 years, the price per bond is calculated by converting 4 years into (4 * 2) = 8 half yearly periods
1. Thus, the Interest earned per period = $ 1000 * 5.9 % * (6/12) = $ 29.5
2. Since the Interest is paid semi annually the discount rate used is = 11.7 % * (6/12) = 5.85 %
3. Interest earned during the 8 periods is discounted using PVIFA ( 5.85 % ,8 ) = 6.246827
4. The Present value of $ 1,000 recoverable at maturity is to be calculated using the half yearly discount rate of ( 11.7 % * (6 /12) ) = 5.85 %
Thus PVF ( 5.85 % , 8) = 0.634561
Thus the solution to the question is Option a. $ 818.34