In: Finance
What is the value (to the nearest cent) of a 4 year 5.9% coupon bond with a face value of $1,000. The yield-to-maturity on the bond is 11.7% and the bond makes semi-annual coupon payments.
Select one: a. $818.84 b. $2447.84 c. $822.71 d. $642.37
Solution:
Statement showing calculation of value of the bond
Sl.No. |
Particulars |
Period |
Cash Flow (1) |
Annuity Factor @ 5.85 % (2) |
Discounted Cash Flow (3) = (1) * (2) |
1 |
Half yearly Interest ( $ 1,000 * 5.9 % * (6/12)) |
1 - 8 |
$ 29.50 |
6.246827 |
$ 184.281397 |
2 |
Maturity Amount |
8 |
$ 1,000 |
0.634561 |
$ 634.561000 |
3 |
Value of the bond |
$ 818.842397 |
|||
4 |
Value of the bond ( when rounded off to the nearest cent ) |
$ 818.84 |
Notes:
Since Interest is payable half yearly and the no. of years to maturity is 4 years, the price per bond is calculated by converting 4 years into (4 * 2) = 8 half yearly periods
1. Thus, the Interest earned per period = $ 1000 * 5.9 % * (6/12) = $ 29.5
2. Since the Interest is paid semi annually the discount rate used is = 11.7 % * (6/12) = 5.85 %
3. Interest earned during the 8 periods is discounted using PVIFA ( 5.85 % ,8 ) = 6.246827
4. The Present value of $ 1,000 recoverable at maturity is to be calculated using the half yearly discount rate of ( 11.7 % * (6 /12) ) = 5.85 %
Thus PVF ( 5.85 % , 8) = 0.634561
Thus the solution to the question is Option a. $ 818.34