In: Accounting
On December 31, 2020, Bramble Company borrowed $60,888 from Paris Bank, signing a 5-year, $102,600 zero-interest-bearing note. The note was issued to yield 11% interest. Unfortunately, during 2022, Bramble began to experience financial difficulty. As a result, at December 31, 2022, Paris Bank determined that it was probable that it would receive back only $76,950 at maturity. The market rate of interest on loans of this nature is now 12%.
Prepare the entry to record the issuance of the loan by Paris Bank on December 31, 2020. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answers to 0 decimal places, e.g. 5,275. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
Date |
Account Titles and Explanation |
Debit |
Credit |
Dec. 31, 2020 | |||
List of Accounts
Prepare the entry, if any, to record the impairment of the loan on December 31, 2022, by Paris Bank. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answers to 0 decimal places, e.g. 5,275. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
Date |
Account Titles and Explanation |
Debit |
Credit |
Dec. 31, 2022 | |||
Required 1
Present value of $102600 at December 31, 2020 = $102600 / (1.115)
= $60888
which is equal to the amount paid in cash.
Thus the entry would be:
Date | Accounts and explanation | Debit | Credit |
Dec 31, 2020 | Note Receivable | $ 60,888 | |
Cash | $ 60,888 | ||
(to record issuance of note for cash) |
Required 2
At December 31, 2022 the Paris Bank now estimates that it would receive $76,950 at maturity and the market interest rate is 12%.
Thus Present Value of $76,950 as at December 31, 2022 = $76,950 / (1.123)
= $54,772
The value of the notes receivable as at December 31, 2022 = $60,888 * 1.112
= $75,020
Thus Paris bank will have to record an impairment loss of = $75,020 -$54,772 = $20,248
The entry would be:
Date | Accounts and explanation | Debit | Credit |
Dec 31, 2022 | Impairment Loss | $ 20,248 | |
Note Receivable | $ 20,248 | ||
(to record impairment loss on notes receivable) |
For any clarification, please comment. Kindly Up
Vote