In: Accounting
On April 15, 2021, fire damaged the office and warehouse of
Marigold Corporation. The only accounting record saved was the
general ledger, from which the balance sheet data below was
prepared.
MARIGOLD CORPORATION |
||
Cash |
$19,160 |
|
Accounts receivable |
42,070 |
|
Inventory, December 31, 2020 |
72,620 |
|
Land |
35,640 |
|
Buildings |
111,680 |
|
Accumulated depreciation |
$41,997 |
|
Equipment |
3,878 |
|
Accounts payable |
21,638 |
|
Other accrued expenses |
21,320 |
|
Common stock |
103,700 |
|
Retained earnings |
49,110 |
|
Sales revenue |
121,800 |
|
Purchases |
49,110 |
|
Miscellaneous expense |
25,407 |
|
$359,565 |
$359,565 |
The following data and information have been gathered.
1. | The fiscal year of the corporation ends on December 31. | |||||||||||||||||||||||||||||||
2. | An examination of the April bank statement and canceled checks revealed that checks written during the period April 1–15 totaled $11,780: $5,144 paid to accounts payable as of March 31, $3,099 for April merchandise shipments, and $3,864 paid for other expenses. Deposits during the same period amounted to $11,660, which consisted of receipts on account from customers with the exception of a $872 refund from a vendor for merchandise returned in April. | |||||||||||||||||||||||||||||||
3. | Correspondence with suppliers revealed unrecorded obligations at April 15 of $15,155 for April merchandise shipments, including $2,326 for shipments in transit (f.o.b. destination) on that date. | |||||||||||||||||||||||||||||||
4. | Customers acknowledged indebtedness of $43,470 at April 15, 2021. It was also estimated that customers owed another $7,970 that will never be acknowledged or recovered. Of the acknowledged indebtedness, $657 will probably be uncollectible. | |||||||||||||||||||||||||||||||
5. | The companies insuring the inventory agreed that the corporation’s fire-loss claim should be based on the assumption that the overall gross profit rate for the past 2 years was in effect during the current year. The corporation’s audited financial statements disclosed this information: | |||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
6. | Inventory with a cost of $7,070 was salvaged and sold for $3,160. The balance of the inventory was a total loss. |
Compute the amount of inventory fire loss. (Round
ratios for computational purposes to 2 decimal places, e.g 78.52%
and final answer to 0 decimal places, e.g.
28,987.)
Inventory fire loss | $ |
Solution:
Computation of gross profit:
Particulars | Amount | Amount |
Net sales: | ||
2019 | $385,220 | |
2020 | $495,930 | |
Total sales | $881,150 | |
Beginning inventory 2019 | $64,120 | |
Purchases 2019 | $257,540 | |
Purchases 2020 | $306,190 | |
Less: Ending inventory 2020 | ($72,620) | |
Cost of goods sold | ($555,230) | |
Gross profit | $325,920 |
Gross profit percenatge = $325,920/$881,150 =36.99%
Computation of cost of goods sold:
Particulars | Amount |
Estimated sales revenue | $121,800 |
Receivable acknowledged | $43,470 |
Receivable not acknowledged | $7,970 |
Collection from receivables ($11,660 -$872) | $10,788 |
Less: Accounst receivable | ($42,070) |
Total sales | $141,958 |
Less:Gross profit (@36.99%) | ($52,510) |
Cost of goods sold | $89,448 |
Computation of Inventory fire loss:
Particulars | Amount |
Opening inventory 2021 | $72,620 |
Add: Purchases | $49,110 |
Add: Shipment charges | $3,099 |
Add: Unrecorded obligation | $15,155 |
Less: Shipment in transit | ($2,326) |
Less: Return of merchandise | ($872) |
Merchandise available for sale | $136,786 |
Less: Cost of goods sold | ($89,448) |
Estimated inventory | $47,338 |
Less: Salvage value | ($3,160) |
Inventory fire loss | $44,178 |
Please give a Thumbs up ?. Thanks!!