In: Finance
Cold Goose Metal Works Inc. Balance Sheet for Year Ending December 31 (Millions of Dollars) |
|||||
---|---|---|---|---|---|
Year 2 | Year 1 | Year 2 | Year 1 | ||
Assets | Liabilities and equity | ||||
Current assets: | Current liabilities: | ||||
Cash and equivalents | $1,845 | Accounts payable | $0 | $0 | |
Accounts receivable | 844 | 675 | Accruals | 117 | 0 |
Inventories | 2,475 | 1,980 | Notes payable | 664 | 625 |
Total current assets | $5,625 | $4,500 | Total current liabilities | $625 | |
Net fixed assets: | Long-term debt | 2,344 | 1,875 | ||
Net plant and equipment | $5,500 | Total debt | $3,125 | $2,500 | |
Common equity: | |||||
Common stock | 6,094 | 4,875 | |||
Retained earnings | 2,625 | ||||
Total common equity | $9,375 | $7,500 | |||
Total assets | $12,500 | $10,000 | Total liabilities and equity | $12,500 | $10,000 |
Given the information in the preceding balance sheet—and assuming that Cold Goose Metal Works Inc. has 50 million shares of common stock outstanding—read each of the following statements, then identify the selection that best interprets the information conveyed by the balance sheet.
Statement #1: Cold Goose’s net collection of inventory items increased by more than the firm's sales between Years 1 and 2.
This statement is , because:
The accruals balance decreased by $117 million between Years 1 and 2
Total inventories of raw materials, work-in-process, and final goods increased from $1,980 million to $2,475 million between Year 1 and Year 2
Total inventories of raw materials, work-in-process, and final goods decreased by $495 million between Year 1 and Year 2
Statement #2: In Year 2, Cold Goose Metal Works Inc. was profitable.
This statement is , because:
Cold Goose’s total assets increased between Years 1 and 2
The cash and equivalents account increased between Years 1 and 2
Cold Goose’s retained earnings account increased between the end of Years 1 and 2
Statement #3: One way to interpret the change in Cold Goose’s accounts receivable balance from Year 1 to Year 2 is that more customers purchased new items on credit rather than paying off existing credit accounts.
This statement is , because:
The change from $1,980 million to $2,475 million reflects a net accumulation of new credit sales
The $169 increase in accounts receivable means either that Year 1’s existing credit customers are not paying off their owed balances and new or existing customers are making additional purchases on credit, or that Year 1’s credit customers have repaid their owed balances and Year 2 credit sales have exceeded Year 1’s credit sales
The decrease from $844 million to $675 million implies a net decrease in accounts receivable and that more customers are paying off their receivables balances than are buying on credit
Based on your understanding of the different items reported in the balance sheet and the information they provide, which statement regarding Cold Goose Metal Works Inc.’s balance sheet is consistent with U.S. Generally Accepted Accounting Principles (GAAP)?
The company’s assets should be listed from those carrying the largest balance to those with the smallest balance.
The company’s assets should be listed in alphabetical order.
The company’s assets should be listed in the order in which they are to be converted into cash.
Statement 1 : true
Total inventories of raw materials, work-in-process, and final goods increased from $1,980 million to $2,475 million between Year 1 and Year 2. This can be seen in the "inventory" line item on the assets side of the balance sheet
The accruals balance increased from Year 1 to Year 2
Statement 2 : true
retained earnings balance in year 2 = total common equity - common stock = 9375 - 6094 = 3281
The retained earnings balance has increased from Year 1 to Year 2
Therefore, the company was profitable
Statement 3 :false
Accounts receivable balance in Year 2 = Accounts receivable balance in Year 1 + credit sales - amounts received from customers
Increase in accounts receivable = 844 - 675 = 169
The $169 increase in accounts receivable means either that Year 1’s existing credit customers are not paying off their owed balances and new or existing customers are making additional purchases on credit, or that Year 1’s credit customers have repaid their owed balances and Year 2 credit sales have exceeded Year 1’s credit sales
The company’s assets should be listed in the order in which they are to be converted into cash. As per GAAP, assets should be listed in the order of their liquidity