Question

In: Finance

Ritter Corporation’s accountants prepared the following financial statements for year-end 2019: (Do not round intermediate calculations.)...

Ritter Corporation’s accountants prepared the following financial statements for year-end 2019: (Do not round intermediate calculations.) RITTER CORPORATION Income Statement 2019 Revenue $ 760 Expenses 570 Depreciation 91 Net income $ 99 Dividends $ 79 RITTER CORPORATION Balance Sheets December 31 2018 2019 Assets Cash $ 56 $ 67 Other current assets 166 172 Net fixed assets 371 391 Total assets $ 593 $ 630 Liabilities and Equity Accounts payable $ 116 $ 127 Long-term debt 141 147 Stockholders’ equity 336 356 Total liabilities and equity $ 593 $ 630 a. What is the change in cash during 2019? b. Determine the change in net working capital in 2019. c. Determine the cash flow generated by the firm’s assets during 2019.

Solutions

Expert Solution

Hi

Cash in 2018 = $56

Cash in 2019 = $67

Change in cash during 2019 = 67 - 56 = $11

b.

Calculate net working capital for 2018

Net working capital for 2018 = Cash + Other current assets - Accounts payable

= $56 + $166 - $116

= $106

Calculate net working capital for 2019.

Net working capital for 2019 = Cash + Other current assets - Accounts payable

= $67 + $172 -$127

= $112

Change in net working capital in 2019

= Net working capital for 2019 - Net working capital for 2018

= $112 - $106

= $6

c.

Cash flow generated by firm's assets

= Operating cash flow - Capital spending - Additions to net working capital

Here,

Operating cash flow = Net income + Depreciation = $99 + $91 = $190

Capital spending = Net fixed assets for 2019 - Net fixed assets for 2018 + Depreciation

= $391 - $371 + $91 = $111

And,

Addition to net working capital = $6

Therefore,

Cash flow generated by firm's assets = $190 - $111 - $6 = $73

Thanks


Related Solutions

Ritter Corporation’s accountants prepared the following financial statements for year-end 2019: (Do not round intermediate calculations.)...
Ritter Corporation’s accountants prepared the following financial statements for year-end 2019: (Do not round intermediate calculations.)    RITTER CORPORATION Income Statement 2019   Revenue $ 920   Expenses 650   Depreciation 107   Net income $ 163     Dividends $ 143     RITTER CORPORATION Balance Sheets December 31 2018 2019 Assets    Cash $ 72 $ 99    Other current assets 182 204    Net fixed assets 387 407      Total assets $ 641 $ 710 Liabilities and Equity    Accounts payable $ 132 $ 159    Long-term debt 157 179...
Ritter Corporation’s accountants prepared the following financial statements for year-end 2019: (Do not round intermediate calculations.)...
Ritter Corporation’s accountants prepared the following financial statements for year-end 2019: (Do not round intermediate calculations.) RITTER CORPORATION Income Statement 2019 Revenue $ 760 Expenses 570 Depreciation 91 Net income $ 99 Dividends $ 79 RITTER CORPORATION Balance Sheets December 31 2018 2019 Assets Cash $ 56 $ 67 Other current assets 166 172 Net fixed assets 371 391 Total assets $ 593 $ 630 Liabilities and Equity Accounts payable $ 116 $ 127 Long-term debt 141 147 Stockholders’ equity...
itter Corporation’s accountants prepared the following financial statements for year-end 2019: (Do not round intermediate calculations.)...
itter Corporation’s accountants prepared the following financial statements for year-end 2019: (Do not round intermediate calculations.)    RITTER CORPORATION Income Statement 2019   Revenue $ 940   Expenses 660   Depreciation 109   Net income $ 171     Dividends $ 151     RITTER CORPORATION Balance Sheets December 31 2018 2019 Assets    Cash $ 74 $ 103    Other current assets 184 208    Net fixed assets 389 409      Total assets $ 647 $ 720 Liabilities and Equity    Accounts payable $ 134 $ 163    Long-term debt 159 183...
Consider the following abbreviated financial statements for Weston Enterprises: (Do not round intermediate calculations.)    WESTON...
Consider the following abbreviated financial statements for Weston Enterprises: (Do not round intermediate calculations.)    WESTON ENTERPRISES 2011 and 2012 Partial Balance Sheets Assets Liabilities and Owners’ Equity 2011 2012 2011 2012   Current assets $ 940 $ 996 Current liabilities $ 380 $ 401   Net fixed assets 3,987 4,588 Long-term debt 2,025 2,182    WESTON ENTERPRISES 2012 Income Statement   Sales $ 12,055   Costs 5,815   Depreciation 1,060   Interest paid 180    a. What is owners' equity for 2011 and 2012?   ...
For each of the following, compute the future value: (Do not round intermediate calculations and round...
For each of the following, compute the future value: (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)    Present Value Years Interest Rate Future Value $ 2,450 10 13 % $ 9,853 23 8 103,305 17 6 241,382 33 4
For each of the following, compute the present value: (Do not round intermediate calculations and round...
For each of the following, compute the present value: (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) Present Value Years Interest Rate Future Value $ 11 5 % $ 17,828 3 10 42,017 15 13 795,382 20 12 652,816
For each of the following, compute the future value: (Do not round intermediate calculations and round...
For each of the following, compute the future value: (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)    Present Value Years Interest Rate Future Value $ 1,850 11      13 % $    7,952 7      9    68,355 14      12    175,796 8      6   
Find the following values. Compounding/discounting occursannually. Do not round intermediate calculations. Round youranswers to...
Find the following values. Compounding/discounting occurs annually. Do not round intermediate calculations. Round your answers to the nearest cent.a. An initial $600 compounded for 10 years at 3%.b.An initial $600 compounded for 10 years at 6%.c. The present value of $600 due in 10 years at 3%.d. The present value of $1,125 due in 10 years at 6% and 3%.
Complete the following using present value. (Use the Tableprovided.) (Do not round intermediate calculations. Round...
Complete the following using present value. (Use the Table provided.) (Do not round intermediate calculations. Round the "PV factor" to 4 decimal places and final answer to the nearest cent.)Amount desired at end of periodLength of timeRateCompoundedOn PV Table 12.3PV factor usedPV of amount desired at end of periodPeriod usedRate used$18,1005 years24%Quarterly%$
The following selected transactions are from Ohlm Company: (Do not round intermediate calculations and round your...
The following selected transactions are from Ohlm Company: (Do not round intermediate calculations and round your final answers to nearest whole number. Use 360 days a year.) 2015 Dec. 16 Accepted a $12,400, 60-day, 9% note dated this day in granting Danny Todd a time extension on his past-due account receivable. 31 Made an adjusting entry to record the accrued interest on the Todd note. 2016 Feb. 14 Received Todd’s payment of principal and interest on the note dated December...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT