Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years.

In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows:

	2021		2022		2023
Cost incurred during the year	$	2,610,000	$	3,162,000	$	2,230,800
Estimated costs to complete as of year-end		6,390,000		2,028,000		0
Billings during the year		2,100,000		3,672,000		4,228,000
Cash collections during the year		1,850,000		3,000,000		5,150,000

Westgate recognizes revenue over time according to percentage of completion.

Required:
1. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years. (Do not round intermediate calculations. Loss amounts should be indicated with a minus sign.)

Expert Solution

Solution

	2021	2022	2023
Revenue	$ 2,900,000	$ 4,500,000	$ 2,600,000
Gross profit	$ 290,000	$ 1,338,000	$ 369,200

Working

		2021	2022	2023
A	Contract Price	$ 10,000,000	$ 10,000,000	$ 10,000,000
B	Cost Incurred to Date	$ 2,610,000	$ 5,772,000	$ 8,002,800
C	Estimated cost yet to be incurred to complete the contract	$ 6,390,000	$ 2,028,000	$ 0
D = B+C	Total Cost	$ 9,000,000	$ 7,800,000	$ 8,002,800
E = (D/B) x 100	% of Completion	29%	74%	100%

F = A x E	Revenue to date	$ 2,900,000	$ 7,400,000	$ 10,000,000
G	Revenue of Previous year	$ 0	$ 2,900,000	$ 7,400,000
H = F - G	Net Revenue this year	$ 2,900,000	$ 4,500,000	$ 2,600,000

I	Cost to date	$ 2,610,000	$ 5,772,000	$ 8,002,800
J	Cost to date of previous year	$ 0	$ 2,610,000	$ 5,772,000
K = I - J	Net Cost for the year	$ 2,610,000	$ 3,162,000	$ 2,230,800

L = H - K	Gross Profits	$ 290,000	$ 1,338,000	$ 369,200

ekkarill92 answered 2 years ago

Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information

In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,610,000 $ 3,162,000 $ 2,230,800 Estimated costs to complete as of year-end 6,390,000 2,028,000 0 Billings during the year 2,100,000 3,672,000 4,228,000...

Problem 5-10 Part 4 4. Calculate the amount of revenue and gross profit (loss) to be...

Problem 5-10 Part 4 4. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information. (Do not round intermediate calculations and round your final answers to the nearest whole dollar amount. Loss amounts should be indicated with a minus sign.) 2018 2019 2020 Cost incurred during the year $ 2,184,000 $ 3,860,000 $ 3,260,000 Estimated costs to complete as of year-end 5,616,000...

Profit and Loss Statement 2018 Revenue 34,290 percent of growth 0.0% Gross Profit 34,290 Gross Margin...

Profit and Loss Statement 2018 Revenue 34,290 percent of growth 0.0% Gross Profit 34,290 Gross Margin 100% SGA Costs (2,500) EBITDA 31,790 EBITDA Margin 92.7% Depreciation (7,500) % of Sales -21.9% EBIT 24,290 EBIT Margin 70.8% Interest (2,500) % of Sales -7.3% EBIT 21,790 EBIT Margin 63.5% Net Income 21,790 Net Income Margin 63.5% Balance Sheet 2017 2018 Cash 9,000 12,000 Inventory 0 0 A/R 0 3,179 Current Assets 9,000 15,179 Fixed Assets 747,300 763,800 Total Assets ...

Gross profit $ and gross profit % for Walgreens Gross profit for 2018 = Revenue –...

Gross profit $ and gross profit % for Walgreens Gross profit for 2018 = Revenue – Cost of Goods Sold = 131,537 – 100,745 = $30,792 Gross profit % for 2018 = Gross profit / total sales * 100 = $30,792 / $131,537 *100 = 23.41% Gross profit for 2017 = 118,214 – 89,052 = $29,162 Gross profit % for 2017 = $29,162 / $118,214 *100 = 24,67% Gross profit for 2016 = 117,351 – 87,477 = $29,874 Gross profit...

For each of the following independent transactions, calculate the recognized gain or loss to the seller...

For each of the following independent transactions, calculate the recognized gain or loss to the seller and the adjusted basis to the buyer. If an amount is zero, enter "0." Seller's Recognized Gain/Loss Buyer's Adjusted Basis a. Bonnie sells Parchment, Inc. stock (adjusted basis $17,000) to Phillip, her brother, for its fair market value of $12,000. $ $ b. Amos sells land (adjusted basis $85,000) to his nephew, Boyd, for its fair market value of $70,000. $ $ c. Susan...

Its gross profit(loss) equals

A company has sales of $7,22,200 and cost of goods sold of $2,89,200.Its gross profit (loss) equals (a) $1,011,240 (b) $2,89,200 (c) $7,22,200 (d) $4,33,000

what is the amount of the gross profit

During the current year, merchandise is sold for $3,15,800 cash and $12,25,000 on account.The cost of the merchandise sold is $8,75,000.What is the amount of the gross profit

What is the amount of the gross profit?

During the current year, merchandise is sold for $315,800 cash and $1,225,000 on account. The cost of the merchandise sold is $875,000. What is the amount of the gross profit?

Using LIFO, calculate ending inventory, cost of goods sold, sales revenue, and gross profit.

Exercise 6-4A Calculate inventory amounts when costs are rising (LO6-3)During the year, TRC Corporation has the following inventory transactions.DateTransactionNumber of UnitsUnit CostTotal CostJan.1Beginning inventory52$44$2,288Apr.7Purchase132466,072Jul.16Purchase202499,898Oct.6Purchase112505,600498$23,858For the entire year, the company sells 432 units of inventory for $62 each.Exercise 6-4A Part 22. Using LIFO, calculate ending inventory, cost of goods sold, sales revenue, and gross profit.

For each of the following items, calculate the amount of revenue or expense that should be...

For each of the following items, calculate the amount of revenue or expense that should be recognized on the income statement for Pelkey Co. for the year ended December 31, 2016: Required: a. Cash collected from customers during the year amounted to $878,000, and accounts receivable increased by $46,300. How much were sales on account for the year ended December 31, 2016?. b. Cash payments for income taxes during the year were $189,000, and income taxes payable increased by $39,500....

Question