In: Finance
| Calculations | Particulars | Amount $ |
| A | Sales | 634,000 |
| B | Costs | 305,000 |
| C | Depreciation | 46,000 |
| D = A-B-C | Earnings Before Interest and Taxes | 283,000 |
| E | Interest Expense | 29,000 |
| F = D - E | Earnings Before Taxes | 254,000 |
| G = F x 35% | Taxes | 88,900 |
| H = F - G | Net Income | 165,100 |
| I | Dividends | 86,000 |
| J = H - I | Retained Earnings | 79,100 |