Question

In: Finance

Let's suppose that total market value of debt of WWW Inc is€2,000,000 and has 600,000...

Let's suppose that total market value of debt of WWW Inc is €2,000,000 and has 600,000 outstanding shares, and the weighted average cost of capital is 9% per annum. It is expected that the company's next year's free cash flow to firm wil be €250,000, and the estimated perpetual growth rate for FCFF (g) is at 4% per annum. According to the free cash flow to firm (FCFF) method, what is the theoretical price of stock per share of WWW Inc now (t=0). Please show your working.

Solutions

Expert Solution

Free cash flow to the firm (FCFF) represents the cash available for all the capital providers. This is available for bondholders and shareholders after doing investment and paying for cost of doing business.

The present value of the firm is equal to the present value of FCFF for all years till infinity.

Present value of firm = FCFF1/(r-g) where FCFF1 is the free cash to firm next year, r is the weighted average cost of capital, g is the growth rate in FCFF each year.

Thus, the present value of firm = 250,000/(0.09-0.04) = 5,000,000 Euros

The value of equity is the value of firm minis the market value of debt.

Thus, value of equity = 5,000,000 - 2,000,000 = 3,000,000 Euros.

Value of each share = Value of equity/ total number of shares = 3,000,000/600,000 = 5 Euros.

Thua, present value of each stock should be 5 Euros.


Related Solutions

Currently the firm has total market value of debt $20 million and total market value of...
Currently the firm has total market value of debt $20 million and total market value of equity $60 million. This capital structure is considered optimal by the management. The optimal capital budget for new investment for the coming period is determined to be $15 million. The total net income is estimated to be $20 million. The firm has 5 million common shares outstanding. The most recent dividend per share is $1 and the management intends to maintain it for the...
Pendergast, Inc., has no debt outstanding, and has a total market value of $180,000. Earnings before...
Pendergast, Inc., has no debt outstanding, and has a total market value of $180,000. Earnings before interest and taxes (EBIT) are projected to be $23,000 if economic conditions are normal. If there is a strong expansion in the economy, then EBIT will be 20% higher. If there is a recession, then EBIT will be 30% lower. Pendergast is considering a $75,000 debt issue with a 7% interest rate. The proceeds will be used to repurchase shares of stock. There are...
ebit and leverage ghost inc., has no debt oustanding and a total market value of $185,000...
ebit and leverage ghost inc., has no debt oustanding and a total market value of $185,000 Earnings before interest and taxes, EBIT are projected to be $29000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 30 percent higher. If there is a recession , then EBIT will be 40 percent lower. The company is considering a $65000 debt issue with an interest rate of 7 percent. The proceeds will be used...
Control Inc., has no debt outstanding and a total market value of $100,000. EBIT is projected...
Control Inc., has no debt outstanding and a total market value of $100,000. EBIT is projected to be $6,000 if economic conditions are normal. If there is a strong expansion in the economy, then EBIT will be 30% higher. If there is a recession, then EBIT will be 60% lower. The firm is considering a $40,000 debt issue with 5% interest rate. The proceeds will be used to repurchase shares of stock. There are currently 2,500 shares outstanding. Ignore taxes...
Control Inc., has no debt outstanding and a total market value of $100,000. EBIT is projected...
Control Inc., has no debt outstanding and a total market value of $100,000. EBIT is projected to be $6,000 if economic conditions are normal. If there is a strong expansion in the economy, then EBIT will be 30% higher. If there is a recession, then EBIT will be 60% lower. The firm is considering a $40,000 debt issue with 5% interest rate. The proceeds will be used to repurchase shares of stock. There are currently 2,500 shares outstanding. Ignore taxes...
Kaelea, Inc., has no debt outstanding and a total market value of $165,000. Earnings before interest...
Kaelea, Inc., has no debt outstanding and a total market value of $165,000. Earnings before interest and taxes, EBIT, are projected to be $9,900 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 24 percent higher. If there is a recession, then EBIT will be 31 percent lower. The company is considering a $46,500 debt issue with an interest rate of 5 percent. The proceeds will be used to repurchase shares of...
Kaelea, Inc., has no debt outstanding and a total market value of $165,000. Earnings before interest...
Kaelea, Inc., has no debt outstanding and a total market value of $165,000. Earnings before interest and taxes, EBIT, are projected to be $9,900 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 24 percent higher. If there is a recession, then EBIT will be 31 percent lower. The company is considering a $46,500 debt issue with an interest rate of 5 percent. The proceeds will be used to repurchase shares of...
RAK, Inc., has no debt outstanding and a total market value of $150,000. Earnings before interest...
RAK, Inc., has no debt outstanding and a total market value of $150,000. Earnings before interest and taxes, EBIT, are projected to be $26,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 12 percent higher. If there is a recession, then EBIT will be 20 percent lower. RAK is considering a $90,000 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of stock....
RAK, Inc., has no debt outstanding and a total market value of $240,000. Earnings before interest...
RAK, Inc., has no debt outstanding and a total market value of $240,000. Earnings before interest and taxes, EBIT, are projected to be $28,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 12 percent higher. If there is a recession, then EBIT will be 25 percent lower. RAK is considering a $140,000 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of stock....
RAK, Inc., has no debt outstanding and a total market value of $140,000. Earnings before interest...
RAK, Inc., has no debt outstanding and a total market value of $140,000. Earnings before interest and taxes, EBIT, are projected to be $32,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 12 percent higher. If there is a recession, then EBIT will be 30 percent lower. RAK is considering a $115,000 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of stock....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT