In: Finance
you are planning to borrow $10,000 to buy a new car. the loan is being made to you ag 8.0% annual percentage rate. you will make monthly payment for four years. how mi h of the third monthly payment will go to the paymebt of principal
| Monthly rate(M)= | yearly rate/12= | 0.67% | Monthly payment= | 244.13 | |
| Month | Beginning balance (A) | Monthly payment | Interest = M*A | Principal paid | Ending balance |
| 1 | 10000.00 | 244.13 | 66.67 | 177.46 | 9822.54 |
| 2 | 9822.54 | 244.13 | 65.48 | 178.65 | 9643.89 |
| 3 | 9643.89 | 244.13 | 64.29 | 179.84 | 9464.06 |
| 4 | 9464.06 | 244.13 | 63.09 | 181.04 | 9283.02 |
| 5 | 9283.02 | 244.13 | 61.89 | 182.24 | 9100.78 |
| 6 | 9100.78 | 244.13 | 60.67 | 183.46 | 8917.32 |
| 7 | 8917.32 | 244.13 | 59.45 | 184.68 | 8732.64 |
| 8 | 8732.64 | 244.13 | 58.22 | 185.91 | 8546.73 |
| 9 | 8546.73 | 244.13 | 56.98 | 187.15 | 8359.58 |
| 10 | 8359.58 | 244.13 | 55.73 | 188.40 | 8171.18 |
| 11 | 8171.18 | 244.13 | 54.47 | 189.65 | 7981.52 |
| 12 | 7981.52 | 244.13 | 53.21 | 190.92 | 7790.60 |
| 13 | 7790.60 | 244.13 | 51.94 | 192.19 | 7598.41 |
| 14 | 7598.41 | 244.13 | 50.66 | 193.47 | 7404.94 |
| 15 | 7404.94 | 244.13 | 49.37 | 194.76 | 7210.18 |
| 16 | 7210.18 | 244.13 | 48.07 | 196.06 | 7014.11 |
| 17 | 7014.11 | 244.13 | 46.76 | 197.37 | 6816.75 |
| 18 | 6816.75 | 244.13 | 45.44 | 198.68 | 6618.06 |
| 19 | 6618.06 | 244.13 | 44.12 | 200.01 | 6418.05 |
| 20 | 6418.05 | 244.13 | 42.79 | 201.34 | 6216.71 |
| 21 | 6216.71 | 244.13 | 41.44 | 202.68 | 6014.03 |
| 22 | 6014.03 | 244.13 | 40.09 | 204.04 | 5809.99 |
| 23 | 5809.99 | 244.13 | 38.73 | 205.40 | 5604.60 |
| 24 | 5604.60 | 244.13 | 37.36 | 206.77 | 5397.83 |
| 25 | 5397.83 | 244.13 | 35.99 | 208.14 | 5189.69 |
| 26 | 5189.69 | 244.13 | 34.60 | 209.53 | 4980.15 |
| 27 | 4980.15 | 244.13 | 33.20 | 210.93 | 4769.23 |
| 28 | 4769.23 | 244.13 | 31.79 | 212.33 | 4556.89 |
| 29 | 4556.89 | 244.13 | 30.38 | 213.75 | 4343.14 |
| 30 | 4343.14 | 244.13 | 28.95 | 215.17 | 4127.97 |
| 31 | 4127.97 | 244.13 | 27.52 | 216.61 | 3911.36 |
| 32 | 3911.36 | 244.13 | 26.08 | 218.05 | 3693.30 |
| 33 | 3693.30 | 244.13 | 24.62 | 219.51 | 3473.80 |
| 34 | 3473.80 | 244.13 | 23.16 | 220.97 | 3252.83 |
| 35 | 3252.83 | 244.13 | 21.69 | 222.44 | 3030.38 |
| 36 | 3030.38 | 244.13 | 20.20 | 223.93 | 2806.46 |
| 37 | 2806.46 | 244.13 | 18.71 | 225.42 | 2581.04 |
| 38 | 2581.04 | 244.13 | 17.21 | 226.92 | 2354.11 |
| 39 | 2354.11 | 244.13 | 15.69 | 228.44 | 2125.68 |
| 40 | 2125.68 | 244.13 | 14.17 | 229.96 | 1895.72 |
| 41 | 1895.72 | 244.13 | 12.64 | 231.49 | 1664.23 |
| 42 | 1664.23 | 244.13 | 11.09 | 233.03 | 1431.20 |
| 43 | 1431.20 | 244.13 | 9.54 | 234.59 | 1196.61 |
| 44 | 1196.61 | 244.13 | 7.98 | 236.15 | 960.46 |
| 45 | 960.46 | 244.13 | 6.40 | 237.73 | 722.73 |
| 46 | 722.73 | 244.13 | 4.82 | 239.31 | 483.42 |
| 47 | 483.42 | 244.13 | 3.22 | 240.91 | 242.51 |
| 48 | 242.51 | 244.13 | 1.62 | 242.51 | 0.00 |
| Where | |||||
| Interest paid = Beginning balance * Monthly interest rate | |||||
| Principal = Monthly payment – interest paid | |||||
| Ending balance = beginning balance – principal paid | |||||
| Beginning balance = previous Month ending balance |
Percentage of principal in 3rd month = 179.84/244.13 = 73.67%