In: Finance
Holt Enterprises recently paid a dividend, D0, of $1.50. It expects to have nonconstant growth of 20% for 2 years followed by a constant rate of 8% thereafter. The firm's required return is 17%.
__________________ Earley Corporation issued perpetual preferred stock with a 10% annual dividend. The stock currently yields 7%, and its par value is $100. Round your answers to the nearest cent.
|
Question a:
Option I is correct
I. The terminal, or horizon, date is the date when the growth rate becomes constant. This occurs at the end of Year 2
Question b:
D0 = Current Dividend = $1.50
g1 = growth rate = 20%
g2 = growth rate = 8%
r = required return = 17%
D1 = Dividend in Year 1 = D0 * (1+g1) = $1.50 * (1+20%) = $1.8
D2 = Dividend in Year 2 = D1 * (1+g1) = $1.80 * (1+20%) = $2.16
D3 = Dividend in Year 3 = D2 * (1+g2) = $2.16 * (1+8%) = $2.3328
Horizon Value = D3/ (r - g2)
= $2.3328 / (17% - 8%)
= $25.92
Horizon or Continuing value is $25.92
Question c:
Intrinsic value of stock today = [D1 / (1+r)^1] + [D2 / (1+r)^2] + [Horizon Value / (1+r)^2]
= [$1.80 / (1+17%)^1] + [$2.16 / (1+17%)^2] + [$25.92 / (1+17%)^2]
= [$1.80 / 1.17] + [$2.16 / 1.3689] + [$25.92 / 1.3689]
= $1.53846154 + $1.57790927 + $18.9349112
= $22.051282
Therefore, Firm's Intrinsic value today is $22.05
Question a:
D = Annual Dividend = $100 * 10% = $10
r = yeild rate = 7%
Stock's Value = D/r
= $10 / 7%
= $142.857143
Therefore, Stock's value is $142.86
Question b:
D = Annual Dividend = $100 * 10% = $10
r = yeild rate = 15%
Stock's Value = D/r
= $10 / 15%
= $66.6666666667
Therefore, Stock's value is $66.67