In: Finance
a. | Present value | = | Annual cash flow | * | Present value of annuity of 1 | |
= | $ 11,000.00 | * | 5.389289 | |||
= | $ 59,282.18 | |||||
Working: | ||||||
Present value of annuity of 1 | = | (1-(1+i)^-n)/i | Where, | |||
= | (1-(1+0.07)^-7)/0.07 | i | 7% | |||
= | 5.389289402 | n | 7 | |||
b. | Present value | = | Annual cash flow | * | Present value of annuity of 1 | |
= | $ 11,000.00 | * | 5.76654 | |||
= | $ 63,431.94 | |||||
Working: | ||||||
Present value of annuity of 1 | = | ((1-(1+i)^-n)/i)*(1+i) | Where, | |||
= | ((1-(1+0.07)^-7)/0.07)*(1+0.07) | i | 7% | |||
= | 5.76653966 | n | 7 | |||
c. | Future value | = | Annual cash flow | * | Future value of annuity of 1 | |
= | $ 11,000.00 | * | 8.654021 | |||
= | $ 95,194.23 | |||||
Working: | ||||||
Future value of annuity of 1 | = | (((1+i)^n)-1)/i | Where, | |||
= | (((1+0.07)^7)-1)/0.07 | i | 7% | |||
= | 8.654021093 | n | 7 | |||
d. | Future value | = | Annual cash flow | * | Future value of annuity of 1 | |
= | $ 11,000.00 | * | 9.259803 | |||
= | $ 1,01,857.83 | |||||
Working: | ||||||
Future value of annuity of 1 | = | ((((1+i)^n)-1)/i)*(1+i) | Where, | |||
= | ((((1+0.07)^7)-1)/0.07)*(1+0.07) | i | 7% | |||
= | 9.259802569 | n | 7 |