In: Finance
| a. | Present value | = | Annual cash flow | * | Present value of annuity of 1 | |
| = | $ 11,000.00 | * | 5.389289 | |||
| = | $ 59,282.18 | |||||
| Working: | ||||||
| Present value of annuity of 1 | = | (1-(1+i)^-n)/i | Where, | |||
| = | (1-(1+0.07)^-7)/0.07 | i | 7% | |||
| = | 5.389289402 | n | 7 | |||
| b. | Present value | = | Annual cash flow | * | Present value of annuity of 1 | |
| = | $ 11,000.00 | * | 5.76654 | |||
| = | $ 63,431.94 | |||||
| Working: | ||||||
| Present value of annuity of 1 | = | ((1-(1+i)^-n)/i)*(1+i) | Where, | |||
| = | ((1-(1+0.07)^-7)/0.07)*(1+0.07) | i | 7% | |||
| = | 5.76653966 | n | 7 | |||
| c. | Future value | = | Annual cash flow | * | Future value of annuity of 1 | |
| = | $ 11,000.00 | * | 8.654021 | |||
| = | $ 95,194.23 | |||||
| Working: | ||||||
| Future value of annuity of 1 | = | (((1+i)^n)-1)/i | Where, | |||
| = | (((1+0.07)^7)-1)/0.07 | i | 7% | |||
| = | 8.654021093 | n | 7 | |||
| d. | Future value | = | Annual cash flow | * | Future value of annuity of 1 | |
| = | $ 11,000.00 | * | 9.259803 | |||
| = | $ 1,01,857.83 | |||||
| Working: | ||||||
| Future value of annuity of 1 | = | ((((1+i)^n)-1)/i)*(1+i) | Where, | |||
| = | ((((1+0.07)^7)-1)/0.07)*(1+0.07) | i | 7% | |||
| = | 9.259802569 | n | 7 | |||