In: Finance
I have do calculate ratios for the company Generals Mills and I have the link posted below for the financial statements from thier website. I need work shown with the answers to get full grade so please post that too. Thank you
https://s22.q4cdn.com/584207745/files/doc_financials/2018/annual/FINAL-2018-Annual-Report.pdf
You are the newly appointed treasurer and your partner is the newly appointed controller of your company. In order to learn more about your company, you have decided to analyze the company’s financial performance over the last 2 years. To do this, you have decided to calculate the following ratios for the company’s 2 most recent years in the noted categories:
Profitability Ratios:
Gross Margin Percentage
EBIT Margin Percentage
Resource Management Ratios:
Age of Inventory
Age of Accounts Receivable
Age of Accounts Payable
Liquidity Ratio:
Current Ratio
Leverage Ratios
Debt-to-Assets Ratio
Debt-to-Equity Ratio
Interest Coverage
In addition, you have decided to evaluate the Return on Equity (ROE) of the company by calculating the DuPont Ratio, including the Profit Margin, Asset Turnover, and Financial Leverage Ratios.
Fiscal Year | ||
2018 | 2017 | |
1..Profitability Ratios: | ||
Gross Margin %= Gross profit/Net Sales | ||
(Net Sales-Cost of sales)/Net Sales= | (15740.4-10312.9)/15740.9= | (15619.8-10056)/15619.8= |
34.48% | 35.62% | |
EBIT Margin %= EBIT/Net Sales | 2509.3/15740.4= | 2566.4/15619.8 |
15.94% | 16.43% | |
2..Resource Management Ratios: | ||
Age of Inventory=365/Inventory Turnover ratio | ||
ie. 365/(COGS/ Inventory) | 365/(10312.9/1642.2)= | 365/(10056/1483.6)= |
58 | 54 | |
Age of Accounts Receivable=365/Receivables T.O. | ||
ie. 365/(Net sales/Receivables) | 365/(15740.4/1684.2)= | 365/(15619.8/1430.1)= |
39 | 33 | |
Age of Accounts Payable=365/Payables T.O. | ||
ie. 365/(COGS/Payables) | 365/(10312.9/2746.2)= | 365/(10056/2119.8) |
97 | 77 | |
3..Liquidity Ratio: | ||
Current Ratio= Current assets/Current Liabilities | 4123.7/7341.9 | 4061.4/5330.8 |
0.56 | 0.76 | |
4..Leverage Ratios | ||
Debt-to- Total Assets Ratio | 12668.7/30624= | 7642.9/21812.6= |
41.37% | 35.04% | |
Debt-to-Total Equity Ratio | 12668.7/6141.1= | 7642.9/4327.9= |
2.06 | 1.77 | |
Interest Coverage=EBIT/Interest expense (times covered) | 2509.3/373.7= | 2566.4/295.1= |
7 | 9 | |
ROE=Net Income/Total Equity | 2131/6141.1= | 1657.5/4327.9= |
34.70% | 38.30% | |
Components of ROE-DuPont Equation : | ||
ROE=PM*Asset T.O.*Financial Leverage | ||
PM=Net Income/Net sales | 2131/15740.4= | 1657.5/15619.8= |
13.54% | 10.61% | |
ATO=Sales/Total Assets | ||
ie. Sales/Total assets | 15740.4/30624= | 15619.8/21812.6= |
0.51 | 0.72 | |
Financial Leverage=Total Assets/ Total equity | 30624/6141.1= | 21812.6/4327.9= |
5 | 5 | |
PM*Asset T.O.*Financial Leverage | 34.70% | 38.30% |