In: Accounting
On January 1, 2020, Metlock, Inc. purchased 9% bonds having a
maturity value of $467,000 for $482,467.83. The bonds provide the
bondholders with an 8% yield. The bonds are dated January 1, 2020,
and mature January 1, 2024, with interest receivable on January 1
of each year. Metlock, Inc. uses the effective interest method to
allocate unamortized discount or premium. The bonds are classified
as available-for-sale. The fair value of the bonds at December 31
of each year-end is as follows.
2020 | $477,600 | |
2021 | $478,600 | |
2022 | $473,400 | |
2023 |
$467,000 |
Prepare the journal entry at the date of the bond purchase.
(Round answers to 2 decimal places, e.g. 5,125.67.
Credit account titles are automatically indented when amount is
entered. Do not indent manually. If no entry is required, select
"No Entry" for the account titles and enter 0 for the
amounts.)
Prepare the journal entries to record the interest revenue and
recognition of fair value for 2020. (Round answers to 2
decimal places, e.g. 5,125.67. Credit account titles are
automatically indented when amount is entered. Do not indent
manually. If no entry is required, select "No Entry" for the
account titles and enter 0 for the
amounts.)
Prepare the journal entry to record the recognition of fair value for 2021. (Round answers to 2 decimal places, e.g. 5,125.67. Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)
Date | Account Titles | Debit $ | Credit $ | |||
01-01-2020 | Investment in 9% Bond | 482,467.83 | ||||
Cash | 482,467.83 | |||||
31-12-2020 | Interest Receivable | 42,030.00 | ||||
Investment in 9% Bond | 3,432.57 | |||||
Interest Revenue | 38,597.43 | |||||
31-12-2020 | Unrealized holding gain or loss-Income | 1,435.26 | ||||
Fair Value adjustment | 1,435.26 | |||||
(479,035.26 - 477,600 ) | ||||||
31-12-2021 | Fair Value adjustment | 4,707.18 | ||||
Unrealized holding gain or loss-Income | 4,707.18 | |||||
(478,600 - 475,328.08 ) + 1,435.26 | ||||||
Workings: | ||||||
Date | Interest receivable @9% on 467,000-A | Interest Revenue @8% on opening carrying amount -B | Amortization of Premium | Balance of premium on bond | Carrying Amount $ | |
01-01-2020 | - | - | - | 15,467.83 | 482,467.83 | |
31-12-2020 | 42,030.00 | 38,597.43 | 3,432.57 | 12,035.26 | 479,035.26 | |
31-12-2021 | 42,030.00 | 38,322.82 | 3,707.18 | 8,328.08 | 475,328.08 | |
31-12-2022 | 42,030.00 | 38,026.25 | 4,003.75 | 4,324.32 | 471,324.32 | |
31-12-2023 | 42,030.00 | 37,705.95 | 4,324.32 | -0.00 | 467,000.00 | |
Total | 168,120.00 | 15,467.83 | ||||