Question

In: Finance

Problem 15-6 Additional Funds Needed (LG15-4) Suppose that Wind Em Corp. currently has the balance sheet...

Problem 15-6 Additional Funds Needed (LG15-4)

Suppose that Wind Em Corp. currently has the balance sheet shown below, and that sales for the year just ended were $7.2 million. The firm also has a profit margin of 30 percent, a retention ratio of 20 percent, and expects sales of $8.2 million next year.

Assets

Liabilities and Equity

Current assets

$

2,144,000

Current liabilities

$

2,717,280

Fixed assets

5,200,000

Long-term debt

1,600,000

Equity

3,026,720

Total assets

$

7,344,000

Total liabilities and equity

$

7,344,000

If all assets and current liabilities are expected to grow with sales, what amount of additional funds will Wind Em need from external sources to fund the expected growth? (Enter your answer in dollars not in millions.)  

Solutions

Expert Solution


Related Solutions

Suppose that Wind Em Corp. currently has the balance sheet shown below, and that sales for...
Suppose that Wind Em Corp. currently has the balance sheet shown below, and that sales for the year just ended were $6.2 million. The firm also has a profit margin of 25 percent, a retention ratio of 30 percent, and expects sales of $7.2 million next year. Assets Liabilities and Equity Current assets $ 1,504,000 Current liabilities $ 1,597,120 Fixed assets 4,200,000 Long-term debt 1,900,000 Equity 2,206,880 Total assets $ 5,704,000 Total liabilities and equity $ 5,704,000 If all assets...
Problem 9-8 Additional Funds Needed Stevens Textile's 2012 financial statements are shown below: Balance Sheet as...
Problem 9-8 Additional Funds Needed Stevens Textile's 2012 financial statements are shown below: Balance Sheet as of December 31, 2012 (Thousands of Dollars) Cash $ 1,080 Accounts payable $ 4,320 Receivables 6,480 Accruals 2,880 Inventories 9,000 Notes payable 2,100    Total current assets $16,560    Total current liabilities $ 9,300 Net fixed assets 12,600 Mortgage bonds 3,500 Common stock 3,500 Retained earnings 12,860    Total assets $29,160    Total liabilities and equity $29,160 Income Statement for December 31, 2012 (Thousands of Dollars) Sales $36,000...
Suppose that Wall-E Corp. currently has the balance sheet shown below and that sales for the...
Suppose that Wall-E Corp. currently has the balance sheet shown below and that sales for the year just ended were $6.0 million. The firm also has a profit margin of 30 percent, a retention ratio of 20 percent, and expects sales of $8.0 million next year. Fixed assets are currently fully utilized, and the nature of Wall-E’s fixed assets is such that they must be added in $1 million increments. Assets Liabilities and Equity Current assets $ 1,800,000 Current liabilities...
Suppose that Wall-E Corp. currently has the balance sheet shown below, and that sales for the...
Suppose that Wall-E Corp. currently has the balance sheet shown below, and that sales for the year just ended were $6.3 million. The firm also has a profit margin of 30 percent, a retention ratio of 20 percent, and expects sales of $8.3 million next year. Fixed assets are currently fully utilized, and the nature of Wall-E’s fixed assets is such that they must be added in $1 million increments. Assets Liabilities and Equity Current assets $ 1,701,000 Current liabilities...
Suppose that Wall-E Corp. currently has the balance sheet shown below, and that sales for the...
Suppose that Wall-E Corp. currently has the balance sheet shown below, and that sales for the year just ended were $7.5 million. The firm also has a profit margin of 30 percent, a retention ratio of 20 percent, and expects sales of $9.5 million next year. Fixed assets are currently fully utilized, and the nature of Wall-E’s fixed assets is such that they must be added in $1 million increments. Assets Liabilities and Equity   Current assets $ 2,400,000 Current liabilities...
Suppose that Wall-E Corp. currently has the balance sheet shown below, and that sales for the...
Suppose that Wall-E Corp. currently has the balance sheet shown below, and that sales for the year just ended were $6.0 million. The firm also has a profit margin of 30 percent, a retention ratio of 20 percent, and expects sales of $8.0 million next year. Fixed assets are currently fully utilized, and the nature of Wall-E’s fixed assets is such that they must be added in $1 million increments. Assets Liabilities and Equity   Current assets $ 1,800,000 Current liabilities...
Problem 9-6 Additional Funds Needed The Booth Company's sales are forecasted to double from $1,000 in...
Problem 9-6 Additional Funds Needed The Booth Company's sales are forecasted to double from $1,000 in 2015 to $2,000 in 2016. Here is the December 31, 2015, balance sheet: Cash $ 100 Accounts payable $   50 Accounts receivable 200 Notes payable 150 Inventories 200 Accruals 50 Net fixed assets 500 Long-term debt 400 Common stock 100 Retained earnings 250 Total assets $1000 Total liabilities and equity $1000 Booth's fixed assets were used to only 50% of capacity during 2015, but its...
1. The Additional Funds Needed (AFN) equation Cold Duck Manufacturing Inc. has the following end-of-year balance...
1. The Additional Funds Needed (AFN) equation Cold Duck Manufacturing Inc. has the following end-of-year balance sheet: Cold Duck Manufacturing Inc. Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents $150,000 Accounts payable $250,000 Accounts receivable 400,000 Accrued liabilities 150,000 Inventories 350,000 Notes payable 100,000 Total Current Assets $900,000 Total Current Liabilities $500,000 Net Fixed Assets: Long-Term Bonds 1,000,000 Net plant and equipment $2,100,000 Total Debt $1,500,000 (cost minus depreciation) Common...
Problem 12-06 Additional Funds Needed The Booth Company's sales are forecasted to double from $1,000 in...
Problem 12-06 Additional Funds Needed The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017. Here is the December 31, 2016, balance sheet: Cash $ 100 Accounts payable $ 50 Accounts receivable 200 Notes payable 150 Inventories 200 Accruals 50 Net fixed assets 500 Long-term debt 400 Common stock 100 Retained earnings 250 Total assets $1000 Total liabilities and equity $1000 Booth's fixed assets were used to only 50% of capacity during 2016, but...
Problem 12-06 Additional Funds Needed The Booth Company's sales are forecasted to double from $1,000 in...
Problem 12-06 Additional Funds Needed The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017. Here is the December 31, 2016, balance sheet: Cash $ 100 Accounts payable $ 50 Accounts receivable 200 Notes payable 150 Inventories 200 Accruals 50 Net fixed assets 500 Long-term debt 400 Common stock 100 Retained earnings 250 Total assets $1000 Total liabilities and equity $1000 Booth's fixed assets were used to only 50% of capacity during 2016, but...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT