In: Accounting
On October 31, 2016, Quesnell Corp. (QC), a publicly accountable entity, sold inventory to a customer in exchange for a $ 450,000, three-year, 3% note receivable. QC’s incremental borrowing rate at the inception of the note receivable was 4%, and the customer’s incremental borrowing rate was 7%. QC’s original cost of the inventory sold was $325,000.
QC collected the note in full on October 31, 2019. Interest was
received annually on October 31, and the first interest payment was
received on October 31, 2017, as per the terms of the note.
QC has a year end of October 31.
Required:
Prepare the journal entries relating to this transaction for the
full three-year period from October 31, 2016, to October 31,
2019.
Journal Entries to be made:
Date |
General Ledger Name |
Debit |
Credit |
31/10/2016 |
Receivable A/c---Dr |
400,048 |
|
To Revenue A/c |
400,048 |
||
(Being sales recorded) |
|||
31/10/2016 |
3% note receivable A/c---Dr |
450,000 |
|
To Finance income received in advance A/c |
49,952 |
||
To Receivable A/c |
400,048 |
||
31/10/2017 |
Cash A/c---Dr |
13,500 |
|
To Interest income A/c |
13,500 |
||
(Being interest received) |
|||
31/10/2017 |
Finance income received in advance A/c---Dr |
16,651 |
|
To Interest income A/c |
16,651 |
||
(Being interest income recorded for financing component) |
|||
31/10/2018 |
Cash A/c---Dr |
13,500 |
|
To Interest income A/c |
13,500 |
||
(Being interest received) |
|||
31/10/2018 |
Finance income received in advance A/c---Dr |
16,642 |
|
To Interest income A/c |
16,642 |
||
(Being interest income recorded for financing component) |
|||
31/10/2019 |
Cash A/c---Dr |
13,500 |
|
To Interest income A/c |
13,500 |
||
(Being interest received) |
|||
31/10/2019 |
Finance income received in advance A/c---Dr |
17,308 |
|
To Interest income A/c |
17,308 |
||
(Being interest income recorded for financing component) |
|||
31/10/2019 |
Cash A/c—dr |
450,000 |
|
To 3% note A/c |
450,000 |
||
(Being note collected) |
Computation of transaction price- |
|
Sales price |
450,000 |
Increment rate of borrowing of customer |
7% |
Rate of interest charged |
3% |
Interest implicit |
4% |
PV factor of 4% for 3 years |
0.89 |
Transaction price to be recorded |
400,048 |
Interest to be accounted- |
|
Year 1 |
16,002 |
Year 2 |
16,642 |
Year 3 |
17,308 |