You are analyzing a project with 5-year life. The project requires a capital investment of $10000...

You are analyzing a project with 5-year life. The project requires a capital investment of $10000 now, and it will generate uniform annual revenue of $6000 at the end of each year. Further, the project will have a salvage value of $2500 at the end of the fifth year and it will require $3000 each year for the operation. What is the net value of the project using year 1 as the basis, considering a 10% annual interest rate._________(round your answer to the nearest integer, e.g. enter 12345 if your answer is 12,345.2; enter 12346 if your answer is 12,345.7)

Solutions

Expert Solution

Discount factor for each year = 1 / (1 + discount rate)^year

The discount rate in this case is 10% as given in the question

Present value of each cash flow = cash flow * discount factor

The sum of the present values of all year's cash flows is the NPV

NPV is $2,925

jeff jeffy answered 1 month ago

Next > < Previous

Related Solutions

A project requires an initial investment of $20,000,000. The life of the project is 3 years....

A project requires an initial investment of $20,000,000. The life of the project is 3 years. The $20,000,000 investment will be depreciated using the three-year modified accelerated cost recovery system (MACRS) class (see the table below). The firm estimates that, in the first year, the revenues and total production costs will be $60,000,000 and $45,000,000, respectively, in nominal terms. After that the sales and production costs are expected to increase at the inflation rate of 4 percent per year over...

A project has an initial capital investment of $420,000, and a four-year life, at the end...

A project has an initial capital investment of $420,000, and a four-year life, at the end of which it will be fully depreciated to zero. The forecasted incremental net income after tax from the project is $14,200, $18,600, $16,300, and $20,000, respectively, for each of the next four years. What is the average accounting return (AAR) for this project? A. 4.1% B. 8.2% C. 9.9% D. 16.4%

A 5-year project requires a $300,000 investment in a machine that is expected to worth $50,000...

A 5-year project requires a $300,000 investment in a machine that is expected to worth $50,000 when the project ends. Operating expenses are expected to be $75,000 in the first year and are expected to increase 3% per year over the life of the project. The appropriate discount rate is 8%, the company’s tax rate is 20%, and the CCA rate is 30%. What amount would you use for salvage value in your NPV calculation

A 5-year project requires a $300,000 investment in a machine that is expected to worth $50,000...

A 5-year project requires a $300,000 investment in a machine that is expected to worth $50,000 when the project ends. Operating expenses are expected to be $75,000 in the first year and are expected to increase 3% per year over the life of the project. The appropriate discount rate is 8%, the company’s tax rate is 20%, and the CCA rate is 30%. What is the after-tax present value of the annual operating expenses? (Do not round intermediate calculations. Round...

A 5-year project requires a $300,000 investment in a machine that is expected to worth $50,000...

A 5-year project requires a $300,000 investment in a machine that is expected to worth $50,000 when the project ends. Operating expenses are expected to be $75,000 in the first year and are expected to increase 3% per year over the life of the project. The appropriate discount rate is 8%, the company’s tax rate is 20%, and the CCA rate is 30%. What is the present value of the CCA tax shield? (Do not round intermediate calculations. Round the...

A company’s weighted average cost of capital is 13.2% per year. A project requires an investment...

A company’s weighted average cost of capital is 13.2% per year. A project requires an investment of $120,000 today and it is expected to generate after-tax cash flows of $30,000 at the end of year 1, $40,000 at the end of year 2, $50,000 at the end of year 3, and $60,000 at the end of year 4. What is the project’s annual modified internal rate of return?

Grey Fox Aviation Company is analyzing a project that requires an initial investment of $600,000. The...

Grey Fox Aviation Company is analyzing a project that requires an initial investment of $600,000. The project’s expected cash flows are: Year Cash Flow Year 1 $300,000 Year 2 –200,000 Year 3 400,000 Year 4 500,000 1.Grey Fox Aviation Company’s WACC is 10%, and the project has the same risk as the firm’s average project. Calculate this project’s modified internal rate of return (MIRR): 15.02% 15.77% 14.27% 13.52% 2.If Grey Fox Aviation Company’s managers select projects based on the MIRR...

An investment project requires an investment fund of Rp 200 billion with an economic life of...

An investment project requires an investment fund of Rp 200 billion with an economic life of 5 years with no residual value. The project's capital cost is 11%. Every year the project is predicted to provide net income of: Year Net Income 1 Rp 20 billions 2 Rp 22 billions 3 Rp 24 billions 4 Rp 26 billions 5 Rp 28 billions By using the Accounting Rate of Return, NPV and MIRR methods, does the investment need to be carried...

A firm is considering a project that requires an initial investment of $420,000. The life of...

A firm is considering a project that requires an initial investment of $420,000. The life of this project is five years. Cash flows for each year are estimated as follows: Year 1 Year 2 Year 3 Year 4 Year 5 $180,000 $220,000 $160,000 -$20,000 -$80,000 If the cost of capital of this project is 8%, what is the payback period of this project?

Subjects