In: Finance
Presented below are the 2016 income statement and comparative balance sheets for Santana Industries. |
SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2016 ($ in thousands) |
||||
Sales revenue | $ | 16,250 | ||
Service revenue | 5,400 | |||
Total revenue | $ | 21,650 | ||
Operating expenses: | ||||
Cost of goods sold | 8,200 | |||
Selling | 3,400 | |||
General and administrative | 2,500 | |||
Total operating expenses | 14,100 | |||
Operating income | 7,550 | |||
Interest expense | 300 | |||
Income before income taxes | 7,250 | |||
Income tax expense | 3,500 | |||
Net income | $ | 3,750 | ||
Balance Sheet Information ($ in thousands) | Dec. 31, 2016 |
Dec. 31, 2015 |
||||
Assets: | ||||||
Cash | $ | 8,350 | $ | 3,100 | ||
Accounts receivable | 4,500 | 3,200 | ||||
Inventory | 6,000 | 4,000 | ||||
Prepaid rent | 250 | 500 | ||||
Plant and equipment | 16,500 | 14,000 | ||||
Less: Accumulated depreciation | (6,100 | ) | (5,500 | ) | ||
Total assets | $ | 29,500 | $ | 19,300 | ||
Liabilities and Shareholders’ Equity: | ||||||
Accounts payable | $ | 3,400 | $ | 2,100 | ||
Interest payable | 200 | 0 | ||||
Deferred service revenue | 1,000 | 700 | ||||
Income taxes payable | 650 | 1,000 | ||||
Loan payable (due 12/31/2015) | 7,000 | 0 | ||||
Common stock | 11,000 | 11,000 | ||||
Retained earnings | 6,250 | 4,500 | ||||
Total liabilities and shareholders' equity | $ | 29,500 | $ | 19,300 | ||
Additional information for the 2016 fiscal year ($ in thousands): | |
1. | Cash dividends of $2,000 were declared and paid. |
2. | Equipment costing $6,000 was purchased with cash. |
3. |
Equipment with a book value of $1,500 (cost of $3,500 less accumulated depreciation of $2,000) was sold for $1,500. |
4. | Depreciation of $2,600 is included in operating expenses. |
Required: |
Prepare Santana Industries' 2016 statement of cash flows, using the indirect method to present cash flows from operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.) |