Question

In: Finance

Presented below are the 2016 income statement and comparative balance sheets for Santana Industries. SANTANA INDUSTRIES...

Presented below are the 2016 income statement and comparative balance sheets for Santana Industries.
SANTANA INDUSTRIES
Income Statement
For the Year Ended December 31, 2016
($ in thousands)
  Sales revenue $ 16,250
  Service revenue 5,400
      Total revenue $ 21,650
  Operating expenses:
    Cost of goods sold 8,200
    Selling 3,400
    General and administrative 2,500
      Total operating expenses 14,100
  Operating income 7,550
  Interest expense 300
  Income before income taxes 7,250
  Income tax expense 3,500
  Net income $ 3,750
  Balance Sheet Information ($ in thousands) Dec. 31,
2016
Dec. 31,
2015
  Assets:
  Cash $ 8,350 $ 3,100
  Accounts receivable 4,500 3,200
  Inventory 6,000 4,000
  Prepaid rent 250 500
  Plant and equipment 16,500 14,000
    Less: Accumulated depreciation (6,100 ) (5,500 )
      Total assets $ 29,500 $ 19,300
  Liabilities and Shareholders’ Equity:
  Accounts payable $ 3,400 $ 2,100
  Interest payable 200 0
  Deferred service revenue 1,000 700
  Income taxes payable 650 1,000
  Loan payable (due 12/31/2015) 7,000 0
  Common stock 11,000 11,000
  Retained earnings 6,250 4,500
        Total liabilities and shareholders' equity $ 29,500 $ 19,300
Additional information for the 2016 fiscal year ($ in thousands):
1. Cash dividends of $2,000 were declared and paid.
2. Equipment costing $6,000 was purchased with cash.
3.

Equipment with a book value of $1,500 (cost of $3,500 less accumulated depreciation of $2,000) was sold for $1,500.

4. Depreciation of $2,600 is included in operating expenses.
Required:

Prepare Santana Industries' 2016 statement of cash flows, using the indirect method to present cash flows from operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.)

Solutions

Expert Solution


Related Solutions

Presented below are the 2018 income statement and comparative balance sheets for Santana Industries. SANTANA INDUSTRIES...
Presented below are the 2018 income statement and comparative balance sheets for Santana Industries. SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in thousands) Sales revenue $ 17,650 Service revenue 6,800 Total revenue $ 24,450 Operating expenses: Cost of goods sold 8,900 Selling 4,100 General and administrative 3,200 Total operating expenses 16,200 Operating income 8,250 Interest expense 370 Income before income taxes 7,880 Income tax expense 4,200 Net income $ 3,680 Balance Sheet Information ($ in...
Presented below are the 2018 income statement and comparative balance sheets for Santana Industries. SANTANA INDUSTRIES...
Presented below are the 2018 income statement and comparative balance sheets for Santana Industries. SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in thousands) Sales revenue $ 14,450 Service revenue 3,600 Total revenue $ 18,050 Operating expenses: Cost of goods sold 7,300 Selling 2,500 General and administrative 1,600 Total operating expenses 11,400 Operating income 6,650 Interest expense 210 Income before income taxes 6,440 Income tax expense 2,600 Net income $ 3,840 Balance Sheet Information ($ in...
Presented below are the 2021 income statement and comparative balance sheets for Santana Industries.
Presented below are the 2021 income statement and comparative balance sheets for Santana Industries.   Additional information for the 2021 fiscal year ($ in thousands):1. Cash dividends of $1,000 were declared and paid.2. Equipment costing $4,000 was purchased with cash.3. Equipment with a book value of $500 (cost of $1,500 less accumulated depreciation of $1,000) was sold for $500.4. Depreciation of $1,600 is included in operating expenses.   Required:Prepare Santana Industries’ 2021 statement of cash flows, using the indirect method...
Spiceland Intermediate Accounting, Presented below are the 2018 income statement and comparative balance sheets for Santana...
Spiceland Intermediate Accounting, Presented below are the 2018 income statement and comparative balance sheets for Santana Industries. SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in thousands) Sales revenue $ 18,050 Service revenue 7,200 Total revenue $ 25,250 Operating expenses: Cost of goods sold 9,100 Selling 4,300 General and administrative 3,400 Total operating expenses 16,800 Operating income 8,450 Interest expense 390 Income before income taxes 8,060 Income tax expense 4,400 Net income $ 3,660 Balance Sheet...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are given below for Wright Company. Additional information from Wright's accounting records is provided also. WRIGHT COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in 000s) 2016 2015   Assets   Cash $ 103    $ 75     Accounts receivable 116    120     Short-term investment 55    26     Inventory 118    115     Land 86    105     Buildings and equipment 630    490        Less: Accumulated depreciation (169)   (120) $ 939    $ 811      Liabilities...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are given below for Wright Company. Additional information from Wright's accounting records is provided also.    WRIGHT COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in 000s) 2016 2015   Assets   Cash $ 103    $ 75     Accounts receivable 116    120     Short-term investment 55    26     Inventory 118    115     Land 86    105     Buildings and equipment 630    490        Less: Accumulated depreciation (169)   (120) $ 939    $ 811   ...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are given below for Wright Company. Additional information from Wright's accounting records is provided also.    WRIGHT COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in 000s) 2016 2015   Assets   Cash $ 79    $ 40     Accounts receivable 83    85     Short-term investment 33    12     Inventory 83    80     Land 58    70     Buildings and equipment 525    420        Less: Accumulated depreciation (127)   (85) $ 734    $ 622   ...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are given below for Wright Company. Additional information from Wright's accounting records is provided also.    WRIGHT COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in 000s) 2016 2015   Assets   Cash $ 103    $ 75     Accounts receivable 116    120     Short-term investment 55    26     Inventory 118    115     Land 86    105     Buildings and equipment 630    490        Less: Accumulated depreciation (169)   (120) $ 939    $ 811   ...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are given below for Dux Company. Additional information from Dux’s accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in 000s) 2016 2015   Assets   Cash $ 63    $ 35      Accounts receivable 59    77      Dividends receivable 2    1      Inventory 85    65      Long-term investment 45    25      Land 136    71...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are...
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are given below for Dux Company. Additional information from Dux's accounting records is provided also. DUX COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in 000s) 2016 2015   Assets   Cash $ 62    $ 35      Accounts receivable 57    62      Dividends receivable 5    4      Inventory 75    70      Long-term investment 45    40      Land 90    60...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT