In: Accounting
Hillsong Inc. manufactures snowsuits. Hillsong is considering
purchasing a new sewing machine at a cost of $2.45 million. Its
existing machine was purchased five years ago at a price of $1.8
million; six months ago, Hillsong spent $55,000 to keep it
operational. The existing sewing machine can be sold today for
$242,097. The new sewing machine would require a one-time, $85,000
training cost. Operating costs would decrease by the following
amounts for years 1 to 7:
Year | 1 | $389,200 | ||
---|---|---|---|---|
2 | 400,900 | |||
3 | 410,900 | |||
4 | 425,200 | |||
5 | 432,600 | |||
6 | 435,300 | |||
7 | 436,500 |
The new sewing machine would be depreciated according to the
declining-balance method at a rate of 20%. The salvage value is
expected to be $380,900. This new equipment would require
maintenance costs of $97,800 at the end of the fifth year. The cost
of capital is 9%.
Click here to view PV table.
Use the net present value method to determine the following:
(If net present value is negative then
enter with negative sign preceding the number e.g. -45
or parentheses e.g. (45). Round present value answer to 0 decimal
places, e.g. 125. For calculation purposes, use 5 decimal places as
displayed in the factor table provided.)
Calculate the net present value.
Net present value | $ enter the net present value in dollars rounded to 0 decimal places |
Determine whether Hillsong should purchase the new machine to
replace the existing machine?