In: Accounting
The interest that is paid to the bondholders is determined by the _________rate and the rate of interest expected by the investors who purchase the bonds is the ___________ rate.
A. Face, Coupon
b. Coupon, Stated
c. Coupon, Market
d. Effective, Market
On January 1, 2014, Robbins Company issued five-year, $500,000 face value, 8% bonds that paid interest semi-annually. The market rate of other similar bonds was 10%. What was the issue price of Robbins Company’s bonds?
a. $500,000
b. $461,390
c. $465,209
d. $615,824
e. None of these answers are correct.
11. On January 1, 2014, Robbins Company issued five-year, $500,000 face value, 8% bonds that paid interest every June 30th and December 31st. The market rate of other similar bonds was 10%. What was the carrying value of the bonds on June 30th, 2016 assuming that Robbins uses the effective interest method to amortize the bond premium or discount? (Select the closest answer to the one you calculate):
a. $474,619
b. $478,350
c. $527,442
d. $483,226
e. None of these answers are correct.
Question 1
Correct answer---Coupon, Market
Interest on bond is paid at Coupon rate or stated rate , market rate is the rate at which similar bonds are selling in market and it is also what investors are expecting to earn.
Question 2
Correct answer---- b. $461,390
Working
Bonds issue price is calculated by ADDING the: |
|||||
Discounted face value of bonds payable at market rate of interest, and |
|||||
Discounted Interest payments amount (during the lifetime) at market rate of interest. |
Annual Rate |
Applicable rate |
Face Value |
$ 5,00,000.00 |
||
Market Rate |
10.00% |
5.00% |
Term (in years) |
5 |
|
Coupon Rate |
8.00% |
4.00% |
Total no. of interest payments |
10 |
Calculation of Issue price of Bond |
||||||||
Bond Face Value |
Market Interest rate (applicable for period/term) |
|||||||
PV of |
$ 5,00,000 |
at |
5.00% |
Interest rate for |
10 |
term payments |
||
PV of $1 |
0.61391 |
|||||||
PV of |
$ 5,00,000 |
= |
$ 5,00,000 |
x |
0.61391 |
= |
$ 3,06,956 |
A |
Interest payable per term |
at |
4% |
on |
$ 5,00,000 |
||||
Interest payable per term |
$ 20,000.00 |
|||||||
PVAF of 1$ |
for |
5.0% |
Interest rate for |
10 |
term payments |
|||
PVAF of 1$ |
7.72173 |
|||||||
PV of Interest payments |
= |
$ 20,000.00 |
x |
7.72173 |
= |
$ 1,54,434 |
B |
|
Bond Value (A+B) |
$ 4,61,390 |
Question 3
Correct answer--- b. $478,350
Working
Amortization table |
|||||
Period |
Cash payment |
Interest expense |
Premium on Bonds payable |
Carrying Value of Bond |
|
Issued |
$ 38,609 |
$ 4,61,391 |
|||
2014 |
June |
$ 20,000 |
$ 23,070 |
$ 3,070 |
$ 4,64,461 |
Dec |
$ 20,000 |
$ 23,223 |
$ 3,223 |
$ 4,67,684 |
|
2015 |
June |
$ 20,000 |
$ 23,384 |
$ 3,384 |
$ 4,71,068 |
Dec |
$ 20,000 |
$ 23,553 |
$ 3,553 |
$ 4,74,622 |
|
2016 |
June |
$ 20,000 |
$ 23,731 |
$ 3,731 |
$ 4,78,353 |
Dec |
$ 20,000 |
$ 23,918 |
$ 3,917.63 |
$ 4,82,270 |
|
2017 |
June |
$ 20,000 |
$ 24,114 |
$ 4,113.51 |
$ 4,86,384 |
Dec |
$ 20,000 |
$ 24,319 |
$ 4,319.19 |
$ 4,90,703 |
|
2018 |
June |
$ 20,000 |
$ 24,535 |
$ 4,535.15 |
$ 4,95,238.10 |
Dec |
$ 20,000 |
$ 24,762 |
$ 4,761.90 |
$ 5,00,000.00 |