In: Accounting
Sandra’s Purse Boutique has the following transactions related
to its top-selling Gucci purse for the month of October.
Sandra's Purse Boutique uses a periodic inventory system.
Date | Transactions | Units | Unit Cost | Total Cost | ||||||||||||
October | 1 | Beginning inventory | 6 | $ | 710 | $ | 4,260 | |||||||||
October | 4 | Sale | 4 | |||||||||||||
October | 10 | Purchase | 5 | 720 | 3,600 | |||||||||||
October | 13 | Sale | 3 | |||||||||||||
October | 20 | Purchase | 4 | 730 | 2,920 | |||||||||||
October | 28 | Sale | 7 | |||||||||||||
October | 30 | Purchase | 7 | 740 | 5,180 | |||||||||||
$ | 15,960 | |||||||||||||||
Required:
1. Calculate ending inventory and cost of goods sold at October 31, using the specific identification method. The October 4 sale consists of purses from beginning inventory, the October 13 sale consists of one purse from beginning inventory and two purses from the October 10 purchase, and the October 28 sale consists of three purses from the October 10 purchase and four purses from the October 20 purchase.
2. Using FIFO, calculate ending inventory and cost of goods sold at October 31.
3. Using LIFO, calculate ending inventory and
cost of goods sold at October 31.
4. Using weighted-average cost, calculate ending inventory and cost of goods sold at October 31. (Round your intermediate and final answers to 2 decimal places.)
1) calculation of ending inventory and cost of goods sold at october 31, using the specific identification method :
date | purchase | cost of goods sold | ending inventory |
date | no. of units purchased | unit cost in $ | no. of units sold | unit cost in $ | cost of goods sold in $ | no. of units | unit cost in $ | ending inventory in $ |
1 october | 6 | 710 | 4260 | |||||
4 october | 4 | 710 | 2840 | 2 | 710 | 1420 | ||
10 october | 5 | 720 | 2 | 710 | 1420 | |||
5 | 720 | 3600 | ||||||
13 october | 1 | 710 | 710 | 1 | 710 | 710 | ||
2 | 720 | 1440 | 3 | 720 | 2160 | |||
20 october | 4 | 730 | 1 | 710 | 710 | |||
3 | 720 | 2160 | ||||||
4 | 730 | 2920 | ||||||
28 october | 3 | 720 | 2160 | 1 | 710 | 710 | ||
4 | 730 | 2920 | ||||||
30 october | 7 | 740 | 1 | 710 | 710 | |||
7 | 740 | 5180 | ||||||
total | 14 | 10070 | 8 | 5890 |
ending inventory at october 31, = 8 unit having value $5890.
cost of goods sold at october 31, = 14 units having value $10070
2) calculation of ending inventory and cost of goods sold at october 31, using FIFO method :
date | purchase | cost of goods sold | ending inventory |
date | no. of units purchased | unit cost in $ | no. of units sold | unit cost in $ | cost of goods sold in $ | no. of units | unit cost in $ | ending inventory in $ |
1 october | 6 | 710 | 4260 | |||||
4 october | 4 | 710 | 2840 | 2 | 710 | 1420 | ||
10 october | 5 | 720 | 2 | 710 | 1420 | |||
5 | 720 | 3600 | ||||||
13 october | 2 | 710 | 1420 | 4 | 720 | 2880 | ||
1 | 720 | 720 | ||||||
20 october | 4 | 730 | 4 | 720 | 2880 | |||
4 | 730 | 2920 | ||||||
28 october | 4 | 720 | 2880 | 1 | 730 | 730 | ||
3 | 730 | 2190 | ||||||
30 october | 7 | 740 | 1 | 730 | 730 | |||
7 | 740 | 5180 | ||||||
total | 14 | 10050 | 8 | 5910 |
ending inventory at october 31, = 8 unit having value $5910.
cost of goods sold at october 31, = 14 units having value $10050
3) calculation of ending inventory and cost of goods sold at october 31, using LIFO method :
date | purchase | cost of goods sold | ending inventory |
date | no. of units purchased | unit cost in $ | no. of units sold | unit cost in $ | cost of goods sold in $ | no. of units | unit cost in $ | ending inventory in $ |
1 october | 6 | 710 | 4260 | |||||
4 october | 4 | 710 | 2840 | 2 | 710 | 1420 | ||
10 october | 5 | 720 | 2 | 710 | 1420 | |||
5 | 720 | 3600 | ||||||
13 october | 3 | 720 | 2160 | 2 | 710 | 1420 | ||
2 | 720 | 1440 | ||||||
20 october | 4 | 730 | 2 | 710 | 1420 | |||
2 | 720 | 1440 | ||||||
4 | 730 | 2920 | ||||||
28 october | 4 | 730 | 2920 | 1 | 710 | 710 | ||
2 | 720 | 1440 | ||||||
1 | 710 | 710 | ||||||
30 october | 7 | 740 | 1 | 710 | 710 | |||
7 | 740 | 5180 | ||||||
total | 14 | 10070 | 8 | 5890 |
ending inventory at october 31, = 8 unit having value $5890.
cost of goods sold at october 31, = 14 units having value $10070
4) calculation of ending inventory and cost of goods sold at october 31, using weighted-average cost method :
date | purchase | cost of goods sold | ending inventory |
date | no. of units purchased | unit cost in $ | no. of units sold | unit cost in $ | cost of goods sold in $ | no. of units | unit cost in $ | ending inventory in $ |
1 october | 6 | 710 | 4260 | |||||
4 october | 4 | 710 | 2840 | 2 | 710 | 1420 | ||
10 october | 5 | 720 | 2 | 710 | 1420 | |||
5 | 720 | 3600 | ||||||
weighted-average | 7 | 717.14 = (710x2 + 720x5) / (2+5) | 5020 | |||||
13 october | 3 | 717.14 |
2151.42 |
4 | 717.14 | 2868.58 | ||
20 october | 4 | 730 | 4 | 717.14 | 2868.58 | |||
4 | 730 | 2920 | ||||||
weighted-average | 8 | 723.5725 = 5788.58 / 8 | 5788.58 | |||||
28 october | 7 | 723.5725 | 5065.0075 | 1 | 723.5725 | 723.5725 | ||
30 october | 7 | 740 | 1 | 723.5725 | 723.5725 | |||
7 | 740 | 5180 | ||||||
total | 14 | 10056.4275 | 8 | 5903.5725 |
ending inventory at october 31, = 8 unit having value $5903.5725 or $5904 (round off in $)
cost of goods sold at october 31, = 14 units having value $10056.4275 or $10056 (round off in $)
please give your feed back and rating