Prepare a flexible budget for Oman Electro-Mechanical Company for the year 2020. The company has provided...

Prepare a flexible budget for Oman Electro-Mechanical Company for the year 2020. The company has provided the following production data for the production of 10,000 units. Table Q5 shows the budgeted expenses for the specified production output. Based on the information given, you are required to prepare a budget for a production of 15,000 units for the same product of the company

Table Q5

Items	Amount (OMR)
Direct materials	4,576
Direct labor	2,029
Variable overhead expenses	2,059
Fixed overheads	1,611
Selling expenses (20% fixed, 80% variable)	1,681
Administration expenses (fixed for all level of production)	386
Distribution expenses (30% fixed, 70% variable)	489

Solutions

Expert Solution

Below is the calculation & budget for reference:

keosha answered 1 month ago

Next > < Previous

Related Solutions

REQUIRED Use the information provided below to prepare the following for March 2020: 2.1. Flexible budget...

REQUIRED Use the information provided below to prepare the following for March 2020: 2.1. Flexible budget for two different activity levels i.e. 18 000 and 25 000 units (9) 2.2. Performance report (11) 2.3. Comment on the following variances: 2.3.1. Sales (1) 2.3.2. Direct Material (2) 2.3.3. Fixed overheads (2) INFORMATION Widget Ltd manufactures a single product. It originally planned to produce and sell 12 000 units during the year but the actual activity level was 14 000 units. The...

Prepare a flexible budget and show variances for the year that passed. Indicate whether the flexible...

Prepare a flexible budget and show variances for the year that passed. Indicate whether the flexible budget variances are favorable or unfavorable. Headquarters are contemplating charging each store a 5% marketing expense based on sales. How will that affect the operating profit of the store and the money available for managerial bonuses based on actual results for the past year? Summarize the information in a table. (INFORMATION PROVIDED BELOW) T&P Fashion Shops is a new chain that operates 10 stores...

How do you prepare a flexible budget?

How to prepare a flexible budget for different levels of activity

Peter’s Pretzels is preparing their 2018 budget. They want to prepare a flexible budget for use...

Peter’s Pretzels is preparing their 2018 budget. They want to prepare a flexible budget for use each month. They estimate sales/production will be between 700,000 and 900,000 boxes of pretzels per month. Monthly budget data Selling price of pretzels $5.00 per box Ingredient cost $1.50 per box Packaging cost $0.50 per box Salary and wages cost $270,000.00 per month Overtime for production over 800,000 units $1.00 per box Fringe benefits 50% of wages and overtime...

Prepare a monthly flexible selling expense budget for Cottonwood Company for sales volumes of $300,000, $350,000,...

Prepare a monthly flexible selling expense budget for Cottonwood Company for sales volumes of $300,000, $350,000, and $400,000, based on the following data: Sales commissions 6% of sales Sales manager's salary $120,000 per month Advertising expense $90,000 per month Shipping expense 1% of sales Miscellaneous selling expense $6,000 per month plus 1.5% of sales Cottonwood Company Monthly Selling Expense Budget Sales volume $ $ $ Variable expense: Sales commissions $ $ $ Shipping expense Miscellaneous selling expense Total variable expense...

For this question, you need to prepare a flexible budget and offer a critical analysis of...

For this question, you need to prepare a flexible budget and offer a critical analysis of the performance of different items. The following are the budgeted and actual income statements for Baxter Ltd for the month of July: Output (production and sales) Budget 1000 units Actual 1050 units Sales Revenue 100,000 104,300 Raw materials (40 000) (40 000 meters) (41,200) (40,500 meters) Labour (20 000) (2,500 hours) (21,300) (2,600 hours) Fixed overheads (20 000) 19,400 Operating profit 20 000 22,400...

Activity-Based Flexible Budgeting Foy Company has a welding activity and wants to develop a flexible budget...

Activity-Based Flexible Budgeting Foy Company has a welding activity and wants to develop a flexible budget formula for the activity. The following resources are used by the activity: • Four welding units, with a lease cost of $15,000 per year per unit • Six welding employees each paid a salary of $60,000 per year (A total of 9,000 welding hours are supplied by the six workers.) • Welding supplies: $300 per job • Welding hours: 3 hours used per job...

P11.51B Prepare a flexible budget, budget report, and graph for manufacturing overhead. (LO 2, 3) Finesse...

P11.51B Prepare a flexible budget, budget report, and graph for manufacturing overhead. (LO 2, 3) Finesse Company manufactures tablecloths. Sales have grown rapidly over the past two years. As a result, the president has installed a budgetary control system for 2020. The following data were used in developing the master manufacturing overhead budget for the ironing department. The budget is based on an activity index of direct labour hours. Variable Costs Rate per Direct Labour Hour Annual Fixed Costs Indirect...

Kite Company has the following report for August: Flexible Sales Actual budget Flexible activity Master Results...

Kite Company has the following report for August: Flexible Sales Actual budget Flexible activity Master Results variances budget variances budget Units ? 12000 4000 U ? Sales revenue ? 12000 F 168000 ? ? Variable mfg. costs 96000 ? ? ? 120000 Variable mktg. costs ? 4800 U 21600 ? ? Contribution margin 57600 ? ? 18800 U 75200 Fill in the missing amounts. For items in the variances columns, indicate F or U.

Subjects