Question

In: Statistics and Probability

For the following problems, use this information from Thompson Corporation’s annual reports: Column1 Revenue Employees Year...

For the following problems, use this information from Thompson Corporation’s annual reports:


Column1

Revenue

Employees

Year

($million)

2003 28.5 187
2004 34.3 206
2005 48.0 276
2006 63.4 316
2007 72.5 319
2008 82.5 323
2009 53.7 278
2010 48.9 287
2011 46.5 264
2012 46.7 258
2013 46.0 244
2014 47.2 262
2015 55.8 294
2016 62.4 306
2017 68.4 319
2018 72.1 322

These data are included in the file Thompson Data Spring 2019

  1. Compute a simple index for the revenue each year of Thompson. Use 2003 as the base period. (4 pts)
  2. Compute a simple index for the revenue each year of Thompson using the period 2003–05 as the base. (4 pts)
  3. What can you conclude about the change in revenue over this time period? (2 pts.)
  4. Compute a simple index for the number of employees each year for Thompson. Use 2003 as the base period. (4 pts)
  5. Compute a simple index for the number of employees each year for Thompson using the period 2003–05 as the base. (4 pts)
  6. What can you conclude about the change in the number of employees over the period? (2 pts)

Solutions

Expert Solution

SOLUTION:

HERE I AM ANSWERING USING EXCEL SHEET AND SOME SMALL CALCULATIONS

The calculations are shown in the excel sheet

Column1 Revenue Employees Simple index of revenue with base 2003 Simple index of revenue with base 2003-2005 Simple index of Employees with base 2003 Simple index of Employees with base 2003-05
Year ($million)
2003 28.5 187 100.00 77.17 100.00 83.86
2004 34.3 206 120.35 92.87 110.16 92.38
2005 48 276 168.42 129.96 147.59 123.77
2006 63.4 316 222.46 171.66 168.98 141.70
2007 72.5 319 254.39 196.30 170.59 143.05
2008 82.5 323 289.47 223.38 172.73 144.84
2009 53.7 278 188.42 145.40 148.66 124.66
2010 48.9 287 171.58 132.40 153.48 128.70
2011 46.5 264 163.16 125.90 141.18 118.39
2012 46.7 258 163.86 126.44 137.97 115.70
2013 46 244 161.40 124.55 130.48 109.42
2014 47.2 262 165.61 127.80 140.11 117.49
2015 55.8 294 195.79 151.08 157.22 131.84
2016 62.4 306 218.95 168.95 163.64 137.22

Formula in Excel

Column1 Revenue Employees Simple index of revenue with base 2003 Simple index of revenue with base 2003-2005 Simple index of Employees with base 2003 Simple index of Employees with base 2003-05
Year ($million)
2003 28.5 187 =B4/B$4*100 =B4/AVERAGE($B$4:$B$6)*100 =C4/C$4*100 =C4/AVERAGE(C$4:C$6)*100
2004 34.3 206 =B5/B$4*100 =B5/AVERAGE($B$4:$B$6)*100 =C5/C$4*100 =C5/AVERAGE(C$4:C$6)*100
2005 48 276 =B6/B$4*100 =B6/AVERAGE($B$4:$B$6)*100 =C6/C$4*100 =C6/AVERAGE(C$4:C$6)*100
2006 63.4 316 =B7/B$4*100 =B7/AVERAGE($B$4:$B$6)*100 =C7/C$4*100 =C7/AVERAGE(C$4:C$6)*100
2007 72.5 319 =B8/B$4*100 =B8/AVERAGE($B$4:$B$6)*100 =C8/C$4*100 =C8/AVERAGE(C$4:C$6)*100
2008 82.5 323 =B9/B$4*100 =B9/AVERAGE($B$4:$B$6)*100 =C9/C$4*100 =C9/AVERAGE(C$4:C$6)*100
2009 53.7 278 =B10/B$4*100 =B10/AVERAGE($B$4:$B$6)*100 =C10/C$4*100 =C10/AVERAGE(C$4:C$6)*100
2010 48.9 287 =B11/B$4*100 =B11/AVERAGE($B$4:$B$6)*100 =C11/C$4*100 =C11/AVERAGE(C$4:C$6)*100
2011 46.5 264 =B12/B$4*100 =B12/AVERAGE($B$4:$B$6)*100 =C12/C$4*100 =C12/AVERAGE(C$4:C$6)*100
2012 46.7 258 =B13/B$4*100 =B13/AVERAGE($B$4:$B$6)*100 =C13/C$4*100 =C13/AVERAGE(C$4:C$6)*100
2013 46 244 =B14/B$4*100 =B14/AVERAGE($B$4:$B$6)*100 =C14/C$4*100 =C14/AVERAGE(C$4:C$6)*100
2014 47.2 262 =B15/B$4*100 =B15/AVERAGE($B$4:$B$6)*100 =C15/C$4*100 =C15/AVERAGE(C$4:C$6)*100
2015 55.8 294 =B16/B$4*100 =B16/AVERAGE($B$4:$B$6)*100 =C16/C$4*100 =C16/AVERAGE(C$4:C$6)*100
2016 62.4 306 =B17/B$4*100 =B17/AVERAGE($B$4:$B$6)*100 =C17/C$4*100 =C17/AVERAGE(C$4:C$6)*100

1.The revenue index for 2003 was 100 and in 2016 it is 218.95 so change in revenue index = 218.95-100= 118.95

That means there is a 118.95 % increase in yearly revenues from 2003 to 2016

Average percentage increase per year = 8.46%

2. When we take our base year 2003-05 we calculate the mean revenue of the three years and this would be used to calculate the simple index.You can note that when we take the index no average of these 3 years i.e. average(77.17,92.87,129.96) it will come as 100.In this case, as we can see from the calculation the change in revenue percentage would be 168.95-100 = 68.95%

so, in this case, the percentage increase in revenue decreases drastically

3.The percentage increase in the number of employees =163.64-100= 63.64%

4.The percentage increase in the number of employees =137.22-100= 37.22% over the year

Thank you!


Related Solutions

The following information is available from the annual reports of Vaughn Manufacturing and Bramble Corp. Companies....
The following information is available from the annual reports of Vaughn Manufacturing and Bramble Corp. Companies. (In millions) Vaughn Manufacturing Bramble Corp. Sales $128,000 $37,100 Beginning receivables, net 21,400 3,700 Ending receivables, net 16,900 4,600 Based on the preceding information, compute the following for each company: (Round answers to 1 decimal place, e.g. 15.2. Use 365 days for calculation.) 1. Accounts receivable turnover. (Assume all sales were credit sales.) 2. Average collection period. Vaughn Manufacturing Bramble Corp. 1. Accounts receivable...
Go to the latest annual reports, and use the financial information to update the numbers in...
Go to the latest annual reports, and use the financial information to update the numbers in the net profit margin management model and the asset turnover management model for Costco and Macy's. Have there been any significant changes in their financial performance? Why are the key financial ratios for these two retailers so different? the net profit margin management model the asset turnover management model
Required information Use the following information for the Problems below. [The following information applies to the...
Required information Use the following information for the Problems below. [The following information applies to the questions displayed below.] Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited...
Required information Use the following information for the Problems below. [The following information applies to the...
Required information Use the following information for the Problems below. [The following information applies to the questions displayed below.] Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6)...
Required information Use the following information for the Problems below. [The following information applies to the...
Required information Use the following information for the Problems below. [The following information applies to the questions displayed below.] Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited...
Required information Use the following information for the Problems below. [The following information applies to the...
Required information Use the following information for the Problems below. [The following information applies to the questions displayed below.] Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income...
Required information Use the following information for the Problems below. [The following information applies to the...
Required information Use the following information for the Problems below. [The following information applies to the questions displayed below.] Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited...
The following selected information is from Imagine Corporation’s partial aging schedule in fiscal year 2015. To...
The following selected information is from Imagine Corporation’s partial aging schedule in fiscal year 2015. To determine the adjusted allowance for doubtful accounts, the company uses each percentage of uncollectible Accounts Receivables based on different classifications of the number of outstanding days. Number of Days Outstanding Accounts Receivable Estimated Percentage Uncollectible 0-30 days $110,000 1% 31-60 days 50,000 5% 61-90 days 20,000 20% Over 90 days 12,500 50% Total $192,500 The unadjusted balance in Allowance for Doubtful Accounts is a...
The following information is obtained from Rapid Corporation’s financial records:
The following information is obtained from Rapid Corporation’s financial records:                                                             Units               Unit Cost                    Total Cost Jan. 1   Beginning inventory               100                     $10                          $ 1,000 Mar. 1 Purchased                                400                     $12                          $ 4,800 Mar. 5 Sold                                         (250)                  May 2 Purchased                                100                     $15                          $ 1,500 Aug. 1 Sold                                         (150) Oct. 3 Purchased                                100                     $25                         $ 2,500 Dec 31 Ending inventory                    300                       ?                                 ?             (Per physical count) Required:       Calculate the cost of the ending...
Use the following information for the Problems below. [The following information applies to the questions displayed...
Use the following information for the Problems below. [The following information applies to the questions displayed below.] Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT