In: Accounting
Sweeten Company had no jobs in progress at the beginning of March and no beginning inventories. The company has two manufacturing departments—Molding and Fabrication. It started, completed, and sold only two jobs during March—Job P and Job Q. The following additional information is available for the company as a whole and for Jobs P and Q (all data and questions relate to the month of March):
Molding | Fabrication | Total | |||||||
Estimated total machine-hours used | 2,500 | 1,500 | 4,000 | ||||||
Estimated total fixed manufacturing overhead | $ | 11,250 | $ | 15,750 | $ | 27,000 | |||
Estimated variable manufacturing overhead per machine-hour | $ | 1.90 | $ | 2.70 | |||||
Job P | Job Q | |||||
Direct materials | $ | 18,000 | $ | 10,500 | ||
Direct labor cost | $ | 25,000 | $ | 9,500 | ||
Actual machine-hours used: | ||||||
Molding | 2,200 | 1,300 | ||||
Fabrication | 1,100 | 1,400 | ||||
Total | 3,300 | 2,700 | ||||
Sweeten Company had no underapplied or overapplied manufacturing overhead costs during the month.
Required:
For questions 1-9, assume that Sweeten Company uses departmental predetermined overhead rates with machine-hours as the allocation base in both departments and Job P included 20 units and Job Q included 30 units. For questions 10-15, assume that the company uses a plantwide predetermined overhead rate with machine-hours as the allocation base.
8. Assume that Sweeten Company used cost-plus pricing (and a markup percentage of 80% of total manufacturing cost) to establish selling prices for all of its jobs. What selling price would the company have established for Jobs P and Q? What are the selling prices for both jobs when stated on a per unit basis? (Do not round intermediate calculations. Round your final answers to nearest whole dollar.)
9. What was Sweeten Company’s cost of goods sold for March? (Do not round intermediate calculations.)
Sweeten Company had no jobs in progress at the beginning of March and no beginning inventories. The company has two manufacturing departments—Molding and Fabrication. It started, completed, and sold only two jobs during March—Job P and Job Q. The following additional information is available for the company as a whole and for Jobs P and Q (all data and questions relate to the month of March):
Molding | Fabrication | Total | |||||||
Estimated total machine-hours used | 2,500 | 1,500 | 4,000 | ||||||
Estimated total fixed manufacturing overhead | $ | 11,250 | $ | 15,750 | $ | 27,000 | |||
Estimated variable manufacturing overhead per machine-hour | $ | 1.90 | $ | 2.70 | |||||
Job P | Job Q | |||||
Direct materials | $ | 18,000 | $ | 10,500 | ||
Direct labor cost | $ | 25,000 | $ | 9,500 | ||
Actual machine-hours used: | ||||||
Molding | 2,200 | 1,300 | ||||
Fabrication | 1,100 | 1,400 | ||||
Total | 3,300 | 2,700 | ||||
10. What was the company’s plantwide predetermined overhead rate? (Round your answer to 2 decimal places.)
11. How much manufacturing overhead was applied to Job P and how much was applied to Job Q? (Do not round intermediate calculations.)
12. If Job P included 20 units, what was its unit product cost? (Do not round intermediate calculations. Round your final answer to nearest whole dollar.)
13. If Job Q included 30 units, what was its unit product cost? (Do not round intermediate calculations. Round your final answer to nearest whole dollar.)
Molding overhead rate = 11250/2500+1.9 = 6.4 per MH
Fabrication overhead rate = 15750/1500+2.7 = 13.20 per MH
8) Selling price and unit price
Job P | Job Q | |
Direct material | 18000 | 10500 |
Direct labor | 25000 | 9500 |
Molding overhead | 2200*6.4 = 14080 | 8320 |
Fabrication overhead | 1100*13.20 = 14520 | 18480 |
Total | 71600 | 46800 |
Selling price | 128880 | 46800*1.8 = 84240 |
Unit price | 6444 | 84240/30 = 2808 |
9) Cost of goods sold = 71600+46800 = 118400
10) Plantwide overhead rate = (2500*1.9+1500*2.7+27000)/4000 = 8.95 per MH
11) Overhead applied
Job P | Job Q | |
Overhead applied | 3300*8.95 = 29535 | 24165 |
12) Unit product cost
Job P | |
Direct material | 18000 |
Direct labor | 25000 |
Overhead | 29535 |
Total | 72535 |
Unit product cost | 72535/20 = 3627 |
13) Unit product cost
Job Q | |
Direct material | 10500 |
Direct labor | 9500 |
Overhead | 2700*8.95 = 24165 |
Total | 44165 |
Unit product cost | 44165/30 = 1472 |