In: Finance
XYZ stock price and dividend history are as follows:
Year | Beginning-of-Year Price | Dividend Paid at Year-End | |
2010 | $ | 102 | $ 3 |
2011 | $ | 105 | $ 3 |
2012 | $ | 91 | $ 3 |
2013 | $ | 96 | $ 3 |
An investor buys three shares of XYZ at the beginning of 2010, buys another one shares at the beginning of 2011, sells one share at the beginning of 2012, and sells all three remaining shares at the beginning of 2013.
a. What are the arithmetic and geometric average
time-weighted rates of return for the investor? (Do not
round intermediate calculations. Round your answers to 2 decimal
places.)
Arithmetic mean | % |
Geometric mean | % |
b-1. Prepare a chart of cash flows for the four
dates corresponding to the turns of the year for January 1, 2010,
to January 1, 2013. (Negative amounts should be indicated
by a minus sign.)
Date | Cash Flow |
1/1/2010 | $ |
1/1/2011 | |
1/1/2012 | |
1/1/2013 | |
b-2. What is the dollar-weighted rate of return?
(Hint: If your calculator cannot calculate internal rate
of return, you will have to use a spreadsheet or trial and error.)
(Negative value should be indicated by a minus sign. Round
your answer to 4 decimal places.)
Rate of return %
Hello Sir/ Mam
Year | Beginning-of-Year Price | Dividend Paid at Year-End | |
2010 | $ | 102 | $ 3 |
2011 | $ | 105 | $ 3 |
2012 | $ | 91 | $ 3 |
2013 | $ | 96 | $ 3 |
(a) Arithmetic Mean = 1.40% and Geometric Mean = 1.03%
Using above formula:
Year | Beginning-of-Year Price | Dividend Paid at Year-End | Time-Weighted RoR |
2010 | 102 | $3 | 5.88% |
2011 | 105 | $3 | -10.48% |
2012 | 91 | $3 | 8.79% |
2013 | 96 | $3 |
Hence, Arithmetic Mean = 1.40%
Geometric Mean = 1.03%
(b-1) Cash Flow Schedule :
Date | Cash Flows |
1/1/2010 | -$306.00 |
1/1/2011 | -$96.00 |
1/1/2012 | $103.00 |
1/1/2013 | $297.00 |
(b-2) Dollar - Weighted Rate of Return = -0.1990%
Present Value Schedule using IRR :
Time | Cash Flows | Present Value Factor | Present Value |
0 | -$306.00 | 1.0000 | -$306.00 |
1 | -$96.00 | 1.0020 | -$96.19 |
2 | $103.00 | 1.0040 | $103.41 |
3 | $297.00 | 1.0060 | $298.78 |
Total | $0.00 |
I hope this solves your doubt.
Do give a thumbs up if you find this helpful.