Question

In: Finance

Use the following information to construct income statement for the company. • Quantity of sales $100,000...

Use the following information to construct income statement for the company.
• Quantity of sales $100,000
• Price per unit $2
• Cost of one unit $1.1
• Total Sales Expenses $25,000
• Total Rent and Utilities $5,000
• Total Marketing Expenses $4,000
• Other expenses $6,000
• Interest Expenses $10,000 Equity $175,000
• Tax expenses $10,000
what is the:
cost of goods sold
net income
sales(revenue)
total other expenses
EBIT
internet expenses
tax expenses

Solutions

Expert Solution

Income Statement:

Particulars Amount
Sales $          2,00,000
Cost of Goods Sold $          1,10,000
Gross Profit $             90,000
Operating expenes $             40,000
EBIT $             50,000
Interest expenses $             10,000
EBT $             40,000
Tax expenses $             10,000
Net Income $             30,000
Operating expenes Amount
Sales expenses $             25,000
Rent & Utiities $               5,000
Marketing expenses $               4,000
Other expenses $               6,000
Total $             40,000

Pls do rate, if the answer is correct and comment, if any further assistance is required.


Related Solutions

USE THE FOLLOWING INFORMATION TO CONSTRUCT AN INCOME STATEMENT AND BALANCE SHEET FOR 2011. ASSUME THE...
USE THE FOLLOWING INFORMATION TO CONSTRUCT AN INCOME STATEMENT AND BALANCE SHEET FOR 2011. ASSUME THE TAX RATE IS 40%. (COMMON EQUITY IS A PLUG IN NUMBER) ITEM 2010 2011 SALES 10,000 12,000 DEPRECIATION 3,000 3,000 COST OF GOODS SOLD 2,000 2,000 OTHER EXPENSES 3,000 4,000 INTEREST 1,000 1,000 CASH 1,000 1,000 ACCOUNTS RECEIVABLE 3,000 3,000 S.T. NOTES PAYABLE 1,000 1,000 L.T. DEBT 10,000 11,000 NET FIXED ASSETS 20,000 20,000 ACCOUNTS PAYABLE 2,000 2,000 INVENTORY 3,000 3,000 DIVIDENDS 600 600...
Use the following information for the remaining problems. First, construct an income statement and two balance...
Use the following information for the remaining problems. First, construct an income statement and two balance sheets. Enter all answers as whole dollar numbers with no $ or commas (e.g. 20000). 2015 Sales = $60,000 2015 COGS = $25,000 2015 SG&A Expense = $10,000 2015 Depreciation Expense = $5,000 2015 Interest Expense = $3,000 Average Tax Rate = 30% Dividend Payout Ratio = 55% 2015 Current Assets = $24,000 and 2016 Current Assets = $27,000 2015 Net Working Capital =...
Given the following information please construct a balance sheet and an income statement for the company....
Given the following information please construct a balance sheet and an income statement for the company. It provides software via a cloud subscription. There is no inventory. All information in $000 Total Revenues                                            5,374 Cash                                                                  908 Common Stock                                                651 Cost of Revenues Subscription                     925 Interest Expense                                               16 Additional Paid in Capital                           3,954 Retained Earnings                                       (630) Cost of Revenues Professional Services     365 Gross Margin                                                4,084 Short term securities                                       87 Long term debt                                            2,328 Accounts Receivable                                  ...
Given the following information please construct a balance sheet and an income statement for the company....
Given the following information please construct a balance sheet and an income statement for the company. It provides software via a cloud subscription. There is no inventory. All information in $000 Total Revenues                                            5,374 Cash                                                                  908 Common Stock                                                651 Cost of Revenues Subscription                     925 Interest Expense                                               16 Additional Paid in Capital                           3,954 Retained Earnings                                       (630) Cost of Revenues Professional Services     365 Gross Margin                                                4,084 Short term securities                                       87 Long term debt                                            2,328 Accounts Receivable                                  ...
From the following information, construct a simple income statement and a balance sheet: Sales $900,000 Finished...
From the following information, construct a simple income statement and a balance sheet: Sales $900,000 Finished goods 190,000 Long-term debt 400,000 Raw materials 140,000 Cash 75,000 Cost of goods sold 480,000 Accounts receivable 170,000 Plant and equipment 490,000 Interest expense 50,000 Number of shares outstanding 110,000 Earnings before taxes 240,000 Taxes 100,000 Accounts payable 200,000 Other current liabilities 40,000 Other expenses 130,000 Equity 425,000 Round your answer for earnings per share to the nearest cent. Corporation X: Income Statement for...
Multiple-Step Income Statement Instructions Amount Descriptions Income Statement Instructions Use the following information: Sales $166,000 Sales...
Multiple-Step Income Statement Instructions Amount Descriptions Income Statement Instructions Use the following information: Sales $166,000 Sales Returns and Allowances 1,620 Sales Discounts 3,320 Interest Revenue 3,184 Merchandise Inventory, January 1, 20-- 32,600 Estimated Returns Inventory, January 1, 20-- 600 Purchases 111,300 Purchases Returns and Allowances 3,600 Purchases Discounts 2,226 Freight-In 640 Merchandise Inventory, December 31, 20-- 29,200 Estimated Returns Inventory, December 31, 20-- 400 Wages Expense 22,000 Supplies Expense 650 Phone Expense 1,100 Utilities Expense 9,000 Insurance Expense 1,000 Depreciation...
Use the information in the table below to construct an income statement for 2015 and balance...
Use the information in the table below to construct an income statement for 2015 and balance sheets for 2014 and 2015.  Then, find Operating Cash Flow, change in Net Working Capital, Net Capital Spending, Cash Flow to Creditors, Cash Flow to Shareholders, and Free Cash Flow.  The tax rate is 34% and the plowback ratio is 60%. 2014 2015 Sales 1700 Costs of Goods Sold 650 Depreciation Expense 200 Interest Expense 75 Total Fixed Assets 2200 3300 Accumulated Depreciation 400 Can be...
Use the information in the table below to construct an income statement for 2015 and balance...
Use the information in the table below to construct an income statement for 2015 and balance sheets for 2014 and 2015.  Then, find Operating Cash Flow, change in Net Working Capital, Net Capital Spending, Cash Flow to Creditors, Cash Flow to Shareholders, and Free Cash Flow.  The tax rate is 34% and the plowback ratio is 60%. 2014 2015 Sales 1700 Costs of Goods Sold 650 Depreciation Expense 200 Interest Expense 75 Total Fixed Assets 2200 3300 Accumulated Depreciation 400 Can be...
Direct and Indirect Methods Dauve Company reported the following condensed income statement for 2016: Sales $100,000...
Direct and Indirect Methods Dauve Company reported the following condensed income statement for 2016: Sales $100,000 Cost of goods sold (58,000) Gross profit $42,000 Operating expenses: Depreciation expense $8,000 Salaries expense 12,000 (20,000) Income before income taxes $22,000 Income tax expense (6,600) Net income $15,400 During 2016, the following changes occurred in the company's current assets and current liabilities: Increase (Decrease) Cash $3,700 Accounts receivable (5,500) Inventories 8,900 Accounts payable (purchases) (4,600) Salaries payable 2,800 Required: 1. By visual inspection,...
Use the financial information below to construct a 2010 income statement and balance sheets for both...
Use the financial information below to construct a 2010 income statement and balance sheets for both 2009 and 2010. The firm’s average tax rate is 40% and its plowback ratio is 60%. Find the firms’ cash flows (OCF, NCS, change in NWC, FCF, CFC, CFS). 2009 2010 Sales ($ millions) 1000 1112 Cost of Goods Sold ($ millions) 500 556 Other Expenses ($ millions) 100 111 Depreciation ($ millions) 100 100 Interest Expense ($ millions) 50 55 Total Current Assets...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT