Question

In: Finance

For the most recent fiscal year, book value of long-term debt at Schlumberger was $14969 million....

For the most recent fiscal year, book value of long-term debt at Schlumberger was $14969 million. The market value of this long-term debt is approximately equal to its book value. Schlumberger’s share price currently is $54.64. The company has 1,000 million shares outstanding.

Managers at Schlumberger estimate that the yield to maturity on any new bonds issued by the company will be 8.66%. Schlumberger’s marginal tax rate would be 35%.

Schlumberger’s beta is 0.83. Suppose that the expected return on the market portfolio is 8% and the risk-free rate is 2%.

Assume that the company will not change its capital structure. Also assume that the business risk of the projects under consideration is about the same as the business risk of Schlumberger as a whole.

What would Schlumberger’s after-tax WACC be, given this information?

Do not round at intermediate steps in your calculation. Express your answer in percent. Round to two decimal places. Do not type the % symbol.

Solutions

Expert Solution

Schlumberger’s after-tax Weighted Average Cost of Capital (WACC)

Market Value capital structures

Market Value of Debt = $14,969 Million

Market Value of Equity = $54,640 Million [1,000 Million shares x $54.64 per share]

Total Market Value = $69,609 Million

Weight of Capital Structure

Weight of Debt = 0.2150 [$14,969 Million / $69,609 Million]

Weight of Equity = 0.7850 [$54,640 Million / $69,609 Million]

After-tax Cost of Debt

The After-tax Cost of Debt is the after-tax Yield to maturity of the Bond

After Tax Cost of Debt = Yield to maturity x (1 – Tax Rate)

= 8.66% x (1 – 0.35)

= 8.66% x 0.65

= 5.63%

Cost of Equity

As per CAPM Approach, the Cost of Equity = Risk-free Rate + Beta[Market rate of return – Risk-free rate]

= Rf + B[Rm – Rf]

= 2.00% + 0.83[8.00% - 2.00%]

= 2.00% + [0.83 x 6.00%]

= 2.00% + 4.98%

= 6.98%

Weighted Average Cost of Capital (WACC)

The Weighted Average Cost of Capital (WACC) = [After Tax Cost of Debt x Weight of Debt] + [Cost of equity x Weight of Equity]

= [5.63% x 0.2150] + [6.98% x 0.7850]

= 1.21% + 5.48%

= 6.69%

“Hence, Schlumberger’s after-tax Weighted Average Cost of Capital (WACC) will be 6.69%”


Related Solutions

For the most recent fiscal year, book value of long-term debt at Schlumberger was $11962 million....
For the most recent fiscal year, book value of long-term debt at Schlumberger was $11962 million. The market value of this long-term debt is approximately equal to its book value. Schlumberger’s share price currently is $59.03. The company has 1,000 million shares outstanding. Managers at Schlumberger estimate that the yield to maturity on any new bonds issued by the company will be 8.46%. Schlumberger’s marginal tax rate would be 35%. Schlumberger’s beta is 0.89. Suppose that the expected return on...
Kidder corporations balance sheet shoes an historic book value for long term debt of 23,500,000. The...
Kidder corporations balance sheet shoes an historic book value for long term debt of 23,500,000. The bonds have a 6.4% coupon rate, payable semiannually, and a par value of $1000. They mature exactly 10 years from today. The yield to maturity is 9.70% so the bond now sell below par, what is the current market value of the firms debt?
For the fiscal year ending December 2015, ExxonMobil had a book value of $106,020 million in...
For the fiscal year ending December 2015, ExxonMobil had a book value of $106,020 million in long-term liabilities and a book value of $165,586 million in total stockholder equity. What was ExxonMobil’s book debt-to-equity ratio? Do not round at intermediate steps in your calculation. Express your answer in decimal form to three decimal places.
Most companies borrow money for long term projects and in addition to this long term debt...
Most companies borrow money for long term projects and in addition to this long term debt they also have other long term commitments (such as a lease). What types of long term commitments might a company have and how do we gauge their ability to pay these commitments in the future?
Willerton Industries’ long term debt is comprised of 20-year $1,000 face value bonds totaling $65 million...
Willerton Industries’ long term debt is comprised of 20-year $1,000 face value bonds totaling $65 million issued seven years ago at an 8% coupon rate. The bonds are now selling to yield 6%. Willerton’s preferred is from a single issue of $100 par value totaling $15 million, 9% preferred stock that is now selling to yield 8%. Willerton has four million shares of common stock outstanding at a current market price of $31. Calculate Willerton’s market value based capital structure....
Blitz Corp. has a book value of equity of RM17,010. Long-term debt is RM8,400. Net working...
Blitz Corp. has a book value of equity of RM17,010. Long-term debt is RM8,400. Net working capital, other than cash, is RM2,150. Fixed assets are RM22,430 and current liabilities are RM2,260. How much cash does the company have? ii )What are current assets?                                                                                   
Sunset, Inc., has a book value of equity of $14,130. Long-term debt is $8,150. Net working...
Sunset, Inc., has a book value of equity of $14,130. Long-term debt is $8,150. Net working capital, other than cash, is $2,140. Fixed assets are $19,470 and current liabilities are $1,760.    How much cash does the company have? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)    Cash            $    What is the value of the current assets? (Do not round intermediate calculations and round your answer to the nearest whole...
The use of long-term debt is a traditional part of the fiscal policy of state and...
The use of long-term debt is a traditional part of the fiscal policy of state and local governments. True or False When a lease payment is made, an entry is made in the debt service (or appropriate governmental) fund to record an expenditure, and an entry is made in the governmental activities accounts to reduce Lease Obligations Payable. True or False The use of encumbrance accounting is required for debt service funds. True or False Debt service funds for term...
At the beginning of the year, long-term debt of a firm is $304 and total debt...
At the beginning of the year, long-term debt of a firm is $304 and total debt is $337. At the end of the year, long-term debt is $267and total debt is $347. The interest paid is $33. What is the amount of the cash flow to creditors? 33 37 -70 70 -37
The Smathers Company has a long-term debt ratio (i.e., the ratio of long-term debt to long-term...
The Smathers Company has a long-term debt ratio (i.e., the ratio of long-term debt to long-term debt plus equity) of .43 and a current ratio of 1.27. Current liabilities are $2,395, sales are $10,465, profit margin is 11 percent, and ROE is 16 percent. What is the amount of the firm’s long-term debt? (Do not round intermediate calculations and your answer to 2 decimal places, e.g., 32.16.) What is the amount of the firm’s total debt? (Do not round intermediate...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT