In: Finance
Ms. Patricia Sullivan plans to create a fund from her lottery winnings to meet three objectives. First, she wants to create a fund so that her mother can withdraw $20,000 per month for the remainder of her expected life of 20 years. Second, she wants to pay the down payment for her brother to buy a house upon graduation from college four years from now. She expects that he will need $100,000 for down payment at that time. Finally, she wants to retire after 15 years and be able to withdraw $30,000 per month starting a month from her retirement. She expects to live for 30 years after retirement. All monies earn 8 percent compounded monthly and all cash flows occur at the end of the relevant period. (Answers are rounded.) How much money does she need to invest today to meet her first, 2nd and 3rd objective? Thank you. Emmy
First objective | |||
Annual payment | 20,000 PM | $ 240,000 | |
Payment time in years | 20 | ||
One time payment | - | ||
Payment time | - | ||
Interest | 8% compounded monthly | ||
Effective Interest | ((1+8%/12)^12)-1) | ||
Effective Interest | 8.30% | ||
PV of annuity for making pthly payment | |||
P = PMT x (((1-(1 + r) ^- n)) / i) | |||
Where: | |||
P = the present value of an annuity stream | |||
PMT = the dollar amount of each annuity payment | |||
r = the effective interest rate (also known as the discount rate) | |||
i=nominal Interest rate | |||
n = the number of periods in which payments will be made | |||
PV of 1st objective= | PMT x (((1-(1 + r) ^- n)) / i) | ||
PV of 1st objective= | 240000*(((1-(1 + 8.30%) ^- 20)) / 8%) | ||
PV of 1st objective= | $ 2,391,091 | ||
Second objective | |||
Annual payment | $ - | ||
Payment time in years | - | ||
One time payment | $ 100,000 | ||
Payment time | 4 | ||
Interest | 8% compounded monthly | ||
Effective Interest | ((1+8%/12)^12)-1) | ||
Effective Interest | 8.30% | ||
PV of 2nd objective= | Payment/(1+r)^time | ||
PV of 2nd objective= | 100000/(1+8.30%)^4 | ||
PV of 2nd objective= | $ 72,691.93 | ||
3rd objective | |||
Annual payment | 30,000 PM | $ 360,000 | |
Payment time in years | 30 | ||
Payment starting year | T15 | ||
Interest | 8% compounded monthly | ||
Effective Interest | ((1+8%/12)^12)-1) | ||
Effective Interest | 8.30% | ||
PV of annuity for making pthly payment | |||
P = PMT x (((1-(1 + r) ^- n)) / i) | |||
Where: | |||
P = the present value of an annuity stream | |||
PMT = the dollar amount of each annuity payment | |||
r = the effective interest rate (also known as the discount rate) | |||
i=nominal Interest rate | |||
n = the number of periods in which payments will be made | |||
PV of 3rd objective at T15= | PMT x (((1-(1 + r) ^- n)) / i) | ||
PV of 3rd objective at T15= | 360000*(((1-(1 + 8.30%) ^- 30)) / 8%) | ||
PV of 3rd objective at T15= | $ 4,088,510.45 | ||
PV of 3rd objective at T0= | 4088510.45/(1+8.30%)^15 | ||
PV of 3rd objective at T0= | $ 1,236,340.97 | ||
Conclusion | |||
PV of 1st objective | $ 2,391,091 | ||
PV of 2nd objective | $ 72,692 | ||
PV of 3rd objective | $ 1,236,341 | ||
Total amount required | $ 3,700,124 | ||