In: Finance
BALANCE SHEET
The assets of Dallas & Associates consist entirely of current assets and net plant and equipment. The firm has total assets of $3 million and net plant and equipment equals $2.6 million. It has notes payable of $150,000, long-term debt of $746,000, and total common equity of $1.55 million. The firm does have accounts payable and accruals on its balance sheet. The firm only finances with debt and common equity, so it has no preferred stock on its balance sheet.
Write out your answers completely. For example, 25 million should be entered as 25,000,000. Enter negative amounts, if any, with a minus sign.
What is the company's total debt?
$ {C}
What is the amount of total liabilities and equity that appears
on the firm's balance sheet?
$
What is the balance of current assets on the firm's balance
sheet?
$ {C}
What is the balance of current liabilities on the firm's balance
sheet?
$
What is the amount of accounts payable and accruals on its
balance sheet? [Hint: Consider this as a single line item on the
firm's balance sheet.]
$ {C}
What is the firm's net working capital?
$
What is the firm's net operating working capital?
$
What is the monetary difference between your answers to part f
and g?
$
What does this difference indicate?
-Select-The difference indicates Notes payable balanceThe
difference indicates Accounts payable balanceThe difference
indicates Current liabilities balanceItem 9
Answer a.
Total Liabilities = Total Assets - Total Common Equity
Total Liabilities = $3,000,000 - $1,550,000
Total Liabilities = $1,450,000
Answer b.
Total Liabilities and Equity = Total Assets
Total Liabilities and Equity = $3,000,000
Answer c.
Current Assets = Total Assets - Net Plant and Equipment
Current Assets = $3,000,000 - $2,600,000
Current Assets = $400,000
Answer d.
Current Liabilities = Total Liabilities - Long-term Debt
Current Liabilities = $1,450,000 - $746,000
Current Liabilities = $704,000
Answer e.
Accounts and Accruals = Current Liabilities - Notes
Payable
Accounts and Accruals = $704,000 - $150,000
Accounts and Accruals = $554,000
Answer f.
Net Working Capital = Current Assets - Current Liabilities
Net Working Capital = $400,000 - $704,000
Net Working Capital = -$304,000
Answer g.
Net Operating Working Capital = Net Working Capital - Notes
Payable
Net Operating Working Capital = -$304,000 - $150,000
Net Operating Working Capital = -$454,000
Answer h.
Difference between Net Working Capital and Net Operating Working Capital is $150,000 which indicates Notes Payable.