Question

In: Accounting

Alpine Products Company has made the following monthly estimates of cash receipts and cash disbursements when...

Alpine Products Company has made the following monthly estimates of cash receipts and cash disbursements when preparing cash budgets for the next twelve months. Alpine Products has beginning cash on hand of $10,000 and wants to maintain this minimum cash level throughout the next year

Cash                            Cash

Month             Receipts                       Disbursements

January            $100,000                     $100,000        

February          $90,000                     $110,000

March              $80,000                     $110,000

April                $100,000                     $150,000

May                 $120,000                     $180,000

June                 $160,000                     $180,000

July                 $200,000                     $180,000        

August            $250,000                     $180,000        

September       $250,000                     $150,000

October           $200,000                     $110,000

November       $140,000                     $100,000        

December        $100,000                     $100,000

Determine whether the cash need (if any) can be repaid within the next year.

Solutions

Expert Solution

Answer:-

Alpine Products company
Cash Budget
Months January February March April May June July August September October November December
$ $ $ $ $ $ $ $ $ $ $ $
Opening cash balance 10000 10000 10000 10000 10000 10000 10000 30000 100000 200000 290000 330000
Add:-Cash Receipts 100000 90000 80000 100000 120000 160000 200000 250000 250000 200000 140000 100000
Total Cash available 110000 100000 90000 110000 130000 170000 210000 280000 350000 400000 430000 430000
Less:-Cash Disbursements 100000 110000 110000 150000 180000 180000 180000 180000 150000 110000 100000 100000
Closing balance 10000 -10000 -20000 -40000 -50000 -10000 30000 100000 200000 290000 330000 330000
Add:- Cash borrowed (needed) 0 10000 30000 50000 60000 20000 0 0 0 0 0 0
Closing cash balance(Minimum) 10000 0 10000 10000 10000 10000 30000 100000 200000 290000 330000 330000

Related Solutions

The ABC Company has made the following monthly estimates of cash receipts and cash disbursements when...
The ABC Company has made the following monthly estimates of cash receipts and cash disbursements when preparing cash budgets for the next twelve months. ABC has beginning cash on hand of $25,000 and wants to maintain this minimum cash level throughout the next year. Cash Cash Month Receipts Disbursements January $100,000 $110,000 February $90,000 $110,000 March $95,000 $115,000 April $100,000 $150,000 May $130,000 $180,000 June $160,000 $180,000 July $200,000 $190,000 August $245,000 $180,000 September $245,000 $150,000 October $180,000 $120,000 November...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash disbursements...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash disbursements (excluding cash disbursements for loan principal and interest payments) for the first three months of next year. Cash Receipts Cash Disbursements January $ 517,000 $ 459,400 February 405,000 347,400 March 455,000 533,000 According to a credit agreement with the company’s bank, Kayak promises to have a minimum cash balance of $40,000 at each month-end. In return, the bank has agreed that the company can...
text Prepare Cash Budget For 3 Months Brewster Corporation expects the following cash receipts and disbursements...
text Prepare Cash Budget For 3 Months Brewster Corporation expects the following cash receipts and disbursements during the first quarter of 2016 (receipts exclude new borrowings and disbursements exclude interest payments on borrowings since January 1, 2016) January February March Cash receipts $290,000 $310,000 $280,000 Cash disbursements 270,000 350,000 290,000 The expected cash balance at January 1, 2016, is $72,000. Brewster wants to maintain a cash balance at the end of each month of at least $70,000. Short-term borrowings at...
A) Assume that Harvest Oaks has correctly computed its expected cash receipts and disbursements, and correctly...
A) Assume that Harvest Oaks has correctly computed its expected cash receipts and disbursements, and correctly entered them into the cash budget in Part 2. B) Harvest Oaks’ beginning balance of cash on April 1 is $450,000. C) Harvest Oaks wants to maintain a minimum cash balance of $400,000. The company has an agreement with a local bank that allows the company to borrow money in any increment at the beginning of each month. The interest rate on these loans...
For August 2019, Ravi River Rafting will have cash receipts of RM94,000 and cash disbursements of...
For August 2019, Ravi River Rafting will have cash receipts of RM94,000 and cash disbursements of RM75,000. If its beginning cash is RM2,000 and its desired reserve is RM5,000, will it ending cash be in excess or shortfall, and by how much? Select one: a. Shortfall of RM-11,000 b. Shortfall of RM-6,000 c. Excess of RM8,000 d. Excess of RM6,000 The annual dividend for Sapura Kenchana Corporation was RM2.20 per share and the firm’s required rate of return is 15%....
Kids ’n Caboodle, a children’s clothing store, had the following cash receipts and disbursements for its...
Kids ’n Caboodle, a children’s clothing store, had the following cash receipts and disbursements for its first year of operations: Receipts: Cash sales $155,000 Loan proceeds ___2_1_,_0_0_0_ Total receipts ____1__7__6__,__0__0__0__ Disbursements Merchandise purchases (all sold this year) 84,000 Wages 33,000 Rent and lease payments 22,000 Other operating outlays 7,900 Purchase equipment ___1_0_,_5_0_0_ Total disbursements __1_5_7_,_4_0_0_ Increase in Cash Balance $______1__8__,__6__0__0__ The store has no accounts receivable (it accepts only cash or bank cards for payment). At year-end, an employee had...
The following table consists of cash flow data for a selected ten days. Day Receipts Disbursements...
The following table consists of cash flow data for a selected ten days. Day Receipts Disbursements 1 60 40 2 70 60 3 90 60 4 60 100 5 90 70 6 50 30 7 110 80 8 130 140 9 80 100 10 90 110 A. Calculate the variance of net daily cash flows. B. Assuming a lower limit of $300, a transaction cost of $15, and an annual interest rate of 8 percent, what is the upper limit...
q1 : The cash budget reflects expected cash receipts and cash disbursements from all sources. all...
q1 : The cash budget reflects expected cash receipts and cash disbursements from all sources. all revenues and all expenses for a period. all the items that appear on a budgeted income statement. all the items that appear on a budgeted balance sheet. q2 :A major element in budgetary control is the comparison of actual results with planned objectives. the valuation of inventories. the preparation of long-term plans. approval of the budget by the stockholders. q3 :A static budget should...
1. Karl Corp. is preparing a schedule of cash receipts and disbursements for Year 4. Which...
1. Karl Corp. is preparing a schedule of cash receipts and disbursements for Year 4. Which of the following items should be included? I.Borrowing funds from a bank on a note payable taken out in August Year 4 and agreeing co pay the principal and interest in July Year 5 II.Dividends declared in October Year 4 co be paid in January Year 5 co shareholders of record as of December Year 4 (A)I only, (B)II only ,(C)Both I and II,...
ABC Company prepares monthly operating and financial budgets. Estimates of sales in units are made for...
ABC Company prepares monthly operating and financial budgets. Estimates of sales in units are made for each month. Production is scheduled at a level high enough to take care of current needs and to carry into each month one-half (1/2) of the next month’s unit sales. Direct materials, direct labour, and variable manufacturing overhead are estimated at $12, $6, and $4 per unit, respectively. Total fixed manufacturing overhead is budgeted at $480,000 per month. Sales for April, May, June, and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT