In: Accounting
Financial statements for Askew Industries for 2018 are shown below (in $000’s):
2018 Income Statement
Sales $ 8,700
Cost of goods sold (6,175 )
Gross profit 2,525
Operating expenses (1,875 )
Interest expense (150 )
Tax expense (200 )
Net income $ 300
Comparative Balance Sheets
Dec. 31
2018 2017
Assets
Cash $ 550 $ 450
Accounts receivable 550 350
Inventory 750 550
Property, plant, and equipment (net) 1,500 1,600
$ 3,350 $ 2,950
Liabilities and Shareholders’ Equity
Current liabilities $ 800 $ 550
Bonds payable 1,150 1,150
Paid-in capital 550 550
Retained earnings 850 700
$ 3,350 $ 2,950
Required:
Calculate the following ratios for 2018. (Consider 365 days a year. Do not round intermediate calculations and round your final answers to 2 decimal places.)
1. Inventory turnover ratio
2. Average days in inventory
3. receivables turnover ratio
4. Average collection period
5. Asset turnover ratio
6. Profit margin on sales
7. Return on Assets
8. Return on shareholders Equity
9. Equity multiplier
10. Return on Shareholders Equity ( using the Dupont framework)
Solution:
Numerator |
/ |
Denominator |
= |
Ratio |
|||
1) |
Inventory Turnover |
Cost of Goods Sold |
/ |
Average Inventory |
= |
Inventory Turnover |
times |
Inventory Turnover |
$6,175,000 |
/ |
$650,000 |
= |
9.50 |
times |
|
2) |
Average Days in Inventory |
Number of Days in a year |
/ |
Inventory Turnover Ratio |
= |
Average Days in Inventory |
in days |
Average Days in Inventory |
365 |
/ |
9.5 |
= |
38.42 |
days |
|
3) |
Receivable Turnover Ratio |
Net Credit Sales |
/ |
Average Accounts Receivable, net |
= |
Receivable Turnover Ratio |
|
Accounts Receivable Turnover |
$8,700,000 |
/ |
$450,000 |
= |
19.33 |
times |
|
4) |
Average Collection Period |
Number of days in a year |
/ |
Receivable Turnover Ratio |
= |
Average Collectoin Period |
in days |
Average Collection Period |
365 |
/ |
19.3 |
= |
18.88 |
days |
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you
Pls ask separate question for remaining parts