Question

In: Accounting

Financial statements for Askew Industries for 2018 are shown below (in $000’s): 2018 Income Statement Sales...

Financial statements for Askew Industries for 2018 are shown below (in $000’s):

2018 Income Statement

Sales $ 8,700

Cost of goods sold (6,175 )

Gross profit 2,525

Operating expenses (1,875 )

Interest expense (150 )

Tax expense (200 )

Net income $ 300

Comparative Balance Sheets

Dec. 31

2018 2017

Assets

Cash $ 550 $ 450

Accounts receivable 550 350

Inventory 750 550

Property, plant, and equipment (net) 1,500 1,600

$ 3,350 $ 2,950

Liabilities and Shareholders’ Equity

Current liabilities $ 800 $ 550

Bonds payable 1,150 1,150

Paid-in capital 550 550

Retained earnings 850 700

$ 3,350 $ 2,950

Required:

Calculate the following ratios for 2018. (Consider 365 days a year. Do not round intermediate calculations and round your final answers to 2 decimal places.)

  

1. Inventory turnover ratio

2. Average days in inventory

3. receivables turnover ratio

4. Average collection period

5. Asset turnover ratio

6. Profit margin on sales

7. Return on Assets

8. Return on shareholders Equity

9. Equity multiplier

10. Return on Shareholders Equity ( using the Dupont framework)

Solutions

Expert Solution

Solution:

Numerator

/

Denominator

=

Ratio

1)

Inventory Turnover

Cost of Goods Sold

/

Average Inventory

=

Inventory Turnover

times

Inventory Turnover

$6,175,000

/

$650,000

=

9.50

times

2)

Average Days in Inventory

Number of Days in a year

/

Inventory Turnover Ratio

=

Average Days in Inventory

in days

Average Days in Inventory

365

/

9.5

=

38.42

days

3)

Receivable Turnover Ratio

Net Credit Sales

/

Average Accounts Receivable, net

=

Receivable Turnover Ratio

Accounts Receivable Turnover

$8,700,000

/

$450,000

=

19.33

times

4)

Average Collection Period

Number of days in a year

/

Receivable Turnover Ratio

=

Average Collectoin Period

in days

Average Collection Period

365

/

19.3

=

18.88

days

Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you

Pls ask separate question for remaining parts


Related Solutions

Financial statements for Askew Industries for 2018 are shown below (in $000’s): 2018 Income Statement Sales...
Financial statements for Askew Industries for 2018 are shown below (in $000’s): 2018 Income Statement Sales $ 8,700 Cost of goods sold (6,075 ) Gross profit 2,625 Operating expenses (1,775 ) Interest expense (110 ) Tax expense (296 ) Net income $ 444 Comparative Balance Sheets Dec. 31 2018 2017 Assets Cash $ 510 $ 410 Accounts receivable 510 310 Inventory 710 510 Property, plant, and equipment (net) 1,100 1,200 $ 2,830 $ 2,430 Liabilities and Shareholders’ Equity Current liabilities...
5. Financial statements for Askew Industries for 2021 are shown below (in thousands): 2021 Income Statement...
5. Financial statements for Askew Industries for 2021 are shown below (in thousands): 2021 Income Statement Net sales $ 9,900 Cost of goods sold (6,525 ) Gross profit 3,375 Operating expenses (2,325 ) Interest expense (290 ) Income tax expense (304 ) Net income $ 456 Comparative Balance Sheets Dec. 31 2021 2020 Assets Cash $ 690 $ 590 Accounts receivable 690 490 Inventory 890 690 Property, plant, and equipment (net) 2,900 3,000 $ 5,170 $ 4,770 Liabilities and Shareholders’...
Financial statements for Askew Industries for 2021 are shown below (in thousands): 2021 Income Statement Net...
Financial statements for Askew Industries for 2021 are shown below (in thousands): 2021 Income Statement Net sales $ 8,800 Cost of goods sold (6,200 ) Gross profit 2,600 Operating expenses (2,000 ) Interest expense (160 ) Income tax expense (176 ) Net income $ 264 Comparative Balance Sheets Dec. 31 2021 2020 Assets Cash $ 560 $ 460 Accounts receivable 560 360 Inventory 760 560 Property, plant, and equipment (net) 1,600 1,700 $ 3,480 $ 3,080 Liabilities and Shareholders’ Equity...
Financial statements for Askew Industries for 2021 are shown below (in thousands):
Financial statements for Askew Industries for 2021 are shown below (in thousands): 2021 Income StatementNet sales ....................................$ 9,000Cost of goods sold .....................(6,300)Gross profit .................................2,700Operating expenses .................(2,100)Interest expense .........................(200)Income tax expense ...................(100)Net income ................................$ 300   Required:Calculate the following ratios for 2021.1. Inventory turnover ratio2. Average days in inventory3. Receivables turnover ratio4. Average collection period5. Asset turnover ratio6. Profit margin on sales7. Return on assets8. Return on equity9. Equity multiplier10. Return on equity (using the DuPont framework)
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $  800,000 Interest 120,000 Pre-tax earnings $  680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $  190,000 Balance Sheet as of December 31, 2019 Cash $   160,000 Accounts payable $   360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $   560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000 Total L&E $5,240,000...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $  800,000 Interest 120,000 Pre-tax earnings $  680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $  190,000 Balance Sheet as of December 31, 2019 Cash $   160,000 Accounts payable $   360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $   560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000 Total L&E $5,240,000...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $  800,000 Interest 120,000 Pre-tax earnings $  680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $  190,000 Balance Sheet as of December 31, 2019 Cash $   160,000 Accounts payable $   360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $   560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000 Total L&E $5,240,000...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $  800,000 Interest 120,000 Pre-tax earnings $  680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $  190,000 Balance Sheet as of December 31, 2019 Cash $   160,000 Accounts payable $   360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $   560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000 Total L&E $5,240,000...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $  800,000 Interest 120,000 Pre-tax earnings $  680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $  190,000 Balance Sheet as of December 31, 2019 Cash $   160,000 Accounts payable $   360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $   560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000 Total L&E $5,240,000...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales...
Garlington Technologies Inc.'s 2019 financial statements are shown below: Income Statement for December 31, 2019 Sales $4,000,000 Operating costs 3,200,000 EBIT $  800,000 Interest 120,000 Pre-tax earnings $  680,000 Taxes (25%) 170,000 Net income 510,000 Dividends $  190,000 Balance Sheet as of December 31, 2019 Cash $   160,000 Accounts payable $   360,000 Receivables 360,000 Line of credit 0 Inventories 720,000 Accruals 200,000 Total CA $1,240,000 Total CL $   560,000 Fixed assets 4,000,000 Long-term bonds 1,000,000 Total Assets $5,240,000 Common stock 1,100,000 RE 2,580,000 Total L&E $5,240,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT