In: Accounting
On January 4, 2018, Runyan Bakery paid $362 million for 10
million shares of Lavery Labeling Company common stock. The
investment represents a 30% interest in the net assets of Lavery
and gave Runyan the ability to exercise significant influence over
Lavery's operations. Runyan chose the fair value option to account
for this investment. Runyan received dividends of $4 per share on
December 15, 2018, and Lavery reported net income of $340 million
for the year ended December 31, 2018. The market value of Lavery's
common stock on December 31, 2018, was $33 per share. On the
purchase date, the book value of Lavery's net assets was $990
million and:
The fair value of Lavery's depreciable assets, with an average remaining useful life of [a(27)] years, exceeded their book value by $90 million.
The remainder of the excess of the cost of the investment over the book value of net assets purchased was attributable to goodwill.
Required:
1-a. Prepare all appropriate journal entries
related to the investment during 2018, assuming Runyan accounts for
this investment under the fair value option, and accounts for the
Lavery investment in a manner similar to what it would use for
securities for which there is no significant influence.
1-b. Calculate the effect of these journal entries
on 2018 net income, and the amount at which the investment is
carried in the December 31, 2018, balance sheet.
2-a. Prepare all appropriate journal entries
related to the investment during 2018, assuming Runyan accounts for
this investment under the fair value option, but uses equity method
accounting to account for Lavery’s income and dividends, and then
records a fair value adjustment at the end of the year that allows
it to comply with GAAP.
2-b. Calculate the effect of these journal entries
on 2018 net income, and the amount at which the investment is
carried in the December 31, 2018, balance sheet.
1-a | Journal Entries related to the investment during 2018 under fair value option | ||
Amount in millions | |||
4-Jan | Investment in Lavery company | $362 | |
Cash | $362 | ||
(To record investment at cost) | |||
15-Dec | Cash | $40 | |
Investment Income | $40 | ||
(To record dividend income received) | |||
31-Dec | Unrealized loss on fair value adjustment | $32 | |
Investment in Lavery Company | $32 | ||
(To record fair value adjustment) | |||
(362 million-(10 million x $33)) | |||
1-b | Effect of journal entries on net income | ||
Investment income | $40 | ||
Unrealized loss on fair value adjustment | ($32) | ||
Net effect on net income | $8 | ||
Amount at which investment is carried in balance sheet on Dec 31, 2018 | |||
Investment in Lavery company | $362 | ||
Fair value adjustment | ($32) | ||
Net value of Investment | $330 | ||
2-a | Journal Entries related to the investment during 2018 under fair value option | ||
Equity method for income and dividends | |||
Amount in millions | |||
4-Jan | Investment in Lavery company | $362 | |
Cash | $362 | ||
(To record investment at cost) | |||
15-Dec | Cash | $40 | |
Dividend Income | $40 | ||
(To record dividend income received) | |||
15-Dec | Dividend income | $40 | |
Investment in Lavery Company | $40 | ||
31-Dec | Investment in Lavery Company | $101 | |
Income from Lavery company | $101 | ||
(To record 30% income share) | |||
31-Dec | Unrealized loss on fair value adjustment | $32 | |
Investment in Lavery Company | $32 | ||
(To record fair value adjustment) | |||
(362 million-(10 million x $33)) | |||
Working Note: | |||
Cost paid for 30% stock | $362 | ||
Fair value of 70% stock | $845 | ||
Total Fair value | $1,207 | ||
Book value of net assets | $990 | ||
Excess of fair value over cost | $217 | ||
Excess allocated to: | |||
Depreciable assets | $90 | ||
Goodwill | $127 | ||
Net income of Lavery for 2018 | $340 | ||
Less: excess Depreciation | $3.33 | ||
Adjusted net income | $336.67 | ||
Runyan share (30%) | $101.00 | ||
2-b | Effect of journal entries on net income | ||
Income from Lavery Company | $101 | ||
Unrealized loss on fair value adjustment | ($32) | ||
Net effect on net income | $69 | ||
Amount at which investment is carried in balance sheet on Dec 31, 2018 | |||
Investment in Lavery company at cost | $362 | ||
Add: Income from Lavery Company | $101 | ||
Less: Dividend Income | ($40) | ||
Fair value adjustment | ($32) | ||
Net value of Investment | $391 |