In: Accounting
You have “volunteered” as an unpaid intern to keep the books for my company that sells hotdogs at the beach. I established the business on September 1 and officially started selling hotdogs 3 days later.
Below are the transactions for September.
September 1 The owner contributed $20,000 to the business to start the operations.
September 2 Purchased a fully equipped hotdog cart for $15,000. Paid $5,000 upfront and put the remainder of the balance on account.
September 3 Purchased hotdogs, sodas and consumable supplies for $500.
September 3 Purchased 3 months of advertising services from the HB Times newspaper for $300.
September 4 Sold $200 worth of hot dogs to customers for cash.
September 5 Sold $300 worth of hot dogs to customers for cash.
September 6 Sold $100 worth of hotdogs the HBPD on account.
September 8 The HB surfing contest company asked me to supply hotdogs for their contests and paid $600 in advance for a total of 6 contests.
September 9 Hired a person to help with the surf contest sales. Paid that person $100 for services performed.
September 10 Purchased hotdogs, sodas and consumable supplies for $500.
September 12 Sold $200 worth of hot dogs to customers for cash.
September 18 The city of HB requested that you provide $500 worth of food for an event they are holding at the pier this coming weekend. The job was completed. The city of HB paid $200 and you billed the difference.
September 25 HBPD paid the balance on account due from September 6.
September 26 Received propane (utility) bill, $100, which was put on account.
September 30 Took out a small business loan from the bank for $15,000 to expand the business. The bank approved the loan due one year from today.
September 30 The owner withdrew $200 in the form of dividends.
Adjustments
Instructions
Journal Entries | |||
Date | Account | Debit | Credit |
Sep 1st | Cash | 20,000.00 | |
Common Stock | 20,000.00 | ||
Sep 2nd | Hot Dog Cart | 15,000.00 | |
Cash | 5,000.00 | ||
Accounts Payable | 10,000.00 | ||
Sep 3rd | Consumables | 500.00 | |
Cash | 500.00 | ||
Sep 3rd | Prepaid Advertising | 300.00 | |
Cash | 300.00 | ||
Sep 4th | Cash | 200.00 | |
Sales | 200.00 | ||
Sep 5th | Cash | 300.00 | |
Sales | 300.00 | ||
Sep 6th | Accounts Receivable | 100.00 | |
Sales | 100.00 | ||
Sep 8th | Cash | 600.00 | |
Advance from Customer | 600.00 | ||
Sep 9th | Wages | 100.00 | |
Cash | 100.00 | ||
Sep 10th | Consumables | 500.00 | |
Cash | 500.00 | ||
Sep 12th | Cash | 200.00 | |
Sales | 200.00 | ||
Sep 18th | Cash | 200.00 | |
Accounts Receivable | 300.00 | ||
Sales | 500.00 | ||
Sep 25th | Cash | 300.00 | |
Accounts Receivable | 300.00 | ||
Sep 26th | Utility | 100.00 | |
Utility Payable | 100.00 | ||
Sep 30th | Cash | 15,000.00 | |
Loan | 15,000.00 | ||
Sep 30th | Dividends | 200.00 | |
Cash | 200.00 | ||
Adjustment Entries | |||
Sep 30th | Advertising Expense | 100.00 | |
Prepaid Advertising | 100.00 | ||
Sep 30th | Advance from Customer | 300.00 | |
Sales | 300.00 | ||
Sep 30th | Depreciation Expense | 300.00 | |
Accumulated Depreciation | 300.00 | ||
54,600.00 | 54,600.00 |
Cash | |||||
Date | Account | Debit | Date | Account | Credit |
Sep 1st | Common Stock | 20,000.00 | Sep 2nd | Hot Dog Cart | 5,000.00 |
Sep 4th | Sales | 200.00 | Sep 3rd | Consumables | 500.00 |
Sep 5th | Sales | 300.00 | Sep 3rd | Prepaid Advertising | 300.00 |
Sep 8th | Advance from Customer | 600.00 | Sep 9th | Wages | 100.00 |
Sep 12th | Sales | 200.00 | Sep 10th | Consumables | 500.00 |
Sep 18th | Sales | 200.00 | Sep 30th | Dividends | 200.00 |
Sep 25th | Accounts Receivable | 300.00 | |||
Sep 30th | Loan | 15,000.00 | Sep 30th | Closing Balance | 30,200.00 |
36,800.00 | 36,800.00 | ||||
Common Stock | |||||
Date | Account | Debit | Date | Account | Credit |
Sep 30th | Closing Balance | 20,000.00 | Sep 1st | Cash | 20,000.00 |
20,000.00 | 20,000.00 | ||||
Hot Dog Cart | |||||
Date | Account | Debit | Date | Account | Credit |
Sep 2nd | Cash | 5,000.00 | Sep 30th | Closing Balance | 15,000.00 |
Sep 2nd | Accounts Payable | 10,000.00 | |||
15,000.00 | 15,000.00 | ||||
Accounts Payable | |||||
Date | Account | Debit | Date | Account | Credit |
Sep 30th | Closing Balance | 10,000.00 | Sep 2nd | Hot Dog Cart | 10,000.00 |
10,000.00 | 10,000.00 | ||||
Consumables | |||||
Date | Account | Debit | Date | Account | Credit |
Sep 3rd | Cash | 500.00 | Sep 30th | Closing Balance | 500.00 |
Sep 10th | Cash | 500.00 | |||
500.00 | 500.00 | ||||
Sales | |||||
Date | Account | Debit | Date | Account | Credit |
Sep 30th | Closing Balance | 1,600.00 | Sep 4th | Cash | 200.00 |
Sep 5th | Cash | 300.00 | |||
Sep 6th | Accounts Receivable | 100.00 | |||
Sep 12th | Cash | 200.00 | |||
Sep 18th | Cash | 200.00 | |||
Sep 18th | Accounts Receivable | 300.00 | |||
Sep 30th | Advance from Customer | 300.00 | |||
1,600.00 | 1,600.00 | ||||
Accounts Receivable | |||||
Date | Account | Debit | Date | Account | Credit |
Sep 6th | Sales | 100.00 | Sep 25th | Cash | 300.00 |
Sep 18th | Sales | 300.00 | Sep 30th | Closing Balance | 100.00 |
400.00 | 400.00 | ||||
Advance from Customer | |||||
Date | Account | Debit | Date | Account | Credit |
Sep 30th | Sales | 300.00 | Sep 8th | Cash | 600.00 |
Sep 30th | Closing Balance | 300.00 | |||
600.00 | 600.00 | ||||
Wages | |||||
Date | Account | Debit | Date | Account | Credit |
Sep 9th | Wages | 100.00 | Sep 30th | Closing Balance | 100.00 |
100.00 | 100.00 |