In: Finance
An investor purchased the following 5 bonds. Each bond had a par value of $1,000 and a 10% yield to maturity on the purchase day. Immediately after the investor purchased them, interest rates fell, and each then had a new YTM of 5%. What is the percentage change in price for each bond after the decline in interest rates? (Round all the answers below to two decimal places)
Price 10% | Price 5% | Percentage Change | |
10-year, 10% annual coupon | |||
10-year zero | |||
5-year zero | |||
30-year zero | |||
$100 perpetuity |
Bond Valuation: The value of bond is the present value of the expected cashflows from the bond,discounted at Yield to Maturity(YTM).
10 year 10% annual coupon |
Price @ 10% 1000.50 |
Price @ 5% 1386.20 |
Percentage Change 38.55% |
10 year zero | 385.55 | 613.87 | 59.22% |
5 year zero | 620.73 | 783.70 | 26.25% |
30 year zero | 57.31 | 231.37 | 303.72% |
$100 perpetuity | 1000.00 | 2000.00 | 100% |
Working notes:
1.
Year | Cash flow | PVAF/PVF@10% | Present Value (Cashflow*PVAF/PVF) |
1-10 | 100 | 6.145 | 614.50 |
10 | 1000 | 0.386 | 386.00 |
Bond Price = Cashflow*PVAF/PVF
= 614.50+386
= 1000.50
2. Price of a zero-coupon bond is the present value of future cashflows discounted at required rate of return. As far as a zero-coupon bond is concerned, it does not pay any coupon payments, it pays only a lump sum amount on its maturity.
Value of zero-coupon bond = Face vale / (1+required return)time to maturity
Value of 10 year zero-coupon bond= 1000 / (1.10)^10
= 1000/2.5937
= 385.55
Value of 5 year zero-coupon bond= 1000 / (1.1)^5
= 1000/1.611
= 620.73
Value of 30 year zero-coupon bond= 1000 / (1.1)^30
= 1000/17.449
= 57.31
3. We have
Price of perpetual bond = Coupon per period / Discount rate
= 100/.1
= 1000
4.
Year | Cash flow | PVAF/PVF@5% | Present Value (Cashflow*PVAF/PVF) |
1-10 | 100 | 7.722 | 772.20 |
10 | 1000 | 0.614 | 614.00 |
Bond Price = Cashflow*PVAF/PVF
= 772.20+614
= 1386.20
5.
Value of zero-coupon bond = Face vale / (1+required return)time to maturity
Value of 10 year zero-coupon bond= 1000 / (1.05)^10
= 1000/1.629
= 613.87
Value of 5 year zero-coupon bond= 1000 / (1.05)^5
= 1000/1.276
= 783.70
Value of 30 year zero-coupon bond= 1000 / (1.05)^30
= 1000/4.322
= 231.37
Price of perpetual bond = Coupon per period / Discount rate
= 100/.05
= 2000