In: Finance
You have just sold your house for $1,000,000 in cash. Your mortgage was originally a 30-year mortgage with monthly payments and an initial balance of $800,000. The mortgage is currently exactly 18½ years old, and you have just made a payment. If the interest rate on the mortgage is 6.25% (APR), how much cash will you have from the sale once you pay off the mortgage? (Note: Be careful not to round any intermediate steps less than six decimal places.)
Sol:
Loan Present value (PV) = $800,000
Period (NPER) = 30 years, Monthly = 30 x 12 = 360
Interest rate = 6.25%, Monthly = 6.25 / 12 = 0.5208%
To determine remaining cash from the sale once mortgage is payoff we first have to find monthly payments on loan by using PMT function in excel. Then we have to found present value of loan to be paid at the end of 18.5 years by using PV function in excel which will be deducted from sold value of house to figure out remaining cash.
Present value | -800,000 |
NPER | 360 |
Monthly interest rate | 0.5208% |
Monthly payment | $4,925.74 |
Number of payment made | 222 |
Remaining monthly payments | 138 |
Present value after payments | $483,963.43 |
House sale value | $1,000,000 |
Remaining cash from the sale | $516,036.57 |
Therefore remaining cash from the sale once mortgage is pay off will be $516,036.57.
Working