In: Finance
Assuming annual interest payments and a principal value of $100, what is the value of a 4-year 6.8% coupon bond when the discount rate is i) 4.8%, ii) 6.8%, and iii) 7.1%? Show that your results are consistent with the relationship between the coupon rate, discount rate, and price relative to par value.
-->(I looked the sample but didn't get it very well), Please explain it clearly, Thank you
Value or price of a bond is the sum of present value of its future cashflows. ie we need to calculate npv at different discount rates
It can be calculated as below
coupon ratre=6.8 ; par value=100 ; term 4 years
i: 4.8% discount rate (using npv formula in excel)
Bond (Annual payment) |
|||||
Years | 0 | 1 | 2 | 3 | 4 |
Price | |||||
Coupon payment |
6.8 | 6.8 | 6.8 | 6.8 | |
Par value | 100 | ||||
Total cashflows | 0 | 6.8 | 6.8 | 6.8 | 106.8 |
Price/NPV @4.8% | 107.12 |
ii: 6.8%
Bond (Annual payment) |
|||||
Years | 0 | 1 | 2 | 3 | 4 |
Price | |||||
Coupon payment |
6.8 | 6.8 | 6.8 | 6.8 | |
Par value | 100 | ||||
Total cashflows | 0 | 6.8 | 6.8 | 6.8 | 106.8 |
Price/NPV @6.8% | 100.00 |
iii: 7.1%
Bond (Annual payment) |
|||||
Years | 0 | 1 | 2 | 3 | 4 |
Price | |||||
Coupon payment |
6.8 | 6.8 | 6.8 | 6.8 | |
Par value | 100 | ||||
Total cashflows | 0 | 6.8 | 6.8 | 6.8 | 106.8 |
Price/NPV @7.1% | 98.99 |
The results are consistent with the relation between coupon rate, discount rate and price