What is the value per share be of a company with the following dividends? Dividend just...

What is the value per share be of a company with the following dividends?

Dividend just paid is $1.35

Exp Div Growth rates 13.50%
12.25%
9.50%
10.60%
8.75%

ROE = 14.10%
Plowback Rate = 42.00%
US T-Bill = 1.70%
Beta = 0.87
Mkt Risk Premium = 8.40%

Solutions

Expert Solution

Growth rate = ROE*Plowback

=14.1%*42% = 5.922%

Required rate = Rf+Beta*(Rp)

= 1.7%+0.87*8.4%

=9.008%

The dividend and horizon value is as below

Year	Dividend per share	Horizon value	Net cash flows
1	1.53225		1.53225
2	1.719950625		1.719951
3	1.883345934		1.883346
4	2.082980603		2.082981
5	2.265241406	77.75078	80.01602
6	2.399389002

Price per share = D1/(1+k)+ D2/(1+k)^2 +... (Dn+Pn) /(1+k)^n

= 1.53225/1.09008^1 +1.719951/1.09008^2 + 1.883346/1.09008^3 + 2.082981 /1.09008^4 +80.01602 /1.09008^5

= $ 57.77

WORKINGS

jeff jeffy answered 1 month ago

Next > < Previous

Related Solutions

Sprockley Company has just paid a $1 per share dividend. It is expected that dividends will...

Sprockley Company has just paid a $1 per share dividend. It is expected that dividends will grow at 16% per year for the next 2 years, at 10% the third year and 8% in year 4. After that, dividend growth is expected to be 3% per year forever. Sprockley’s equity ? is 0.9. If Treasury bills yield 5% and the market risk premium is 8.3%, what should be Sprockley’s current stock price? $10.00 $12.05 $15.00 $42.00 $45.75

BBB company just paid their annual dividend of $1.20 per share. They are projecting dividends of...

BBB company just paid their annual dividend of $1.20 per share. They are projecting dividends of $1.50 and $1.80 over the next two years, respectively. After that, the dividend will increase by 3% every year. What is the amount you are willing to pay for one share of this stock if your required return is 10 percent?

(a) ABC Company has just paid a dividend of $1.00 per share. Dividends are paid annually....

(a) ABC Company has just paid a dividend of $1.00 per share. Dividends are paid annually. Analysts estimate that dividends per share will grow at a rate of 20% for the next 2 years, at 15% for the subsequent 3 years, and at 3% thereafter. If the shareholders’ required rate of return is 12% per year, then what is the price of the stock today? What will be the ex-dividend price at the end of the first year? What will...

Fowler, Inc., just paid a dividend of $2.55 per share on itsstock. The dividends are...

Fowler, Inc., just paid a dividend of $2.55 per share on its stock. The dividends are expected to grow at a constant rate of 3.9 percent per year, indefinitely. If investors require a return of 10.4 percent on this stock, what is the current price? What will the price be in three years? In 15 years?

A company just paid a dividend of $1.95 per share, and that dividend is expected to...

A company just paid a dividend of $1.95 per share, and that dividend is expected to grow at a constant rate of 4.50% per year in the future. The company's beta is 1.65, the market risk premium is 8.5%, and the risk-free rate is 6.50%. What is the company's current stock price?

Could I Industries just paid a dividend of $1.10 per share. The dividends are expected to...

Could I Industries just paid a dividend of $1.10 per share. The dividends are expected to grow at a rate of 19 percent for the next six years and then level off to a growth rate of 6 percent indefinitely. If the required return is 14 percent, what is the value of the stock today? (Do not round intermediate calculations. Round your answer to 2 decimal places. Price?

1. Membo just paid a dividend of $2.2 per share. Dividends are expected to grow at...

1. Membo just paid a dividend of $2.2 per share. Dividends are expected to grow at 7%, 6%, and 4% for the next three years respectively. After that the dividends are expected to grow at a constant rate of 3% indefinitely. Stockholders require a return of 8 percent to invest in Membo’s common stock. Compute the value of Membo’s common stock today.

Hank’s Barbecue just paid a dividend of $2.05 per share. The dividends are expected to grow...

Hank’s Barbecue just paid a dividend of $2.05 per share. The dividends are expected to grow at a 14.5 percent rate for the next five years and then level off to a 9.5 percent growth rate indefinitely. If the required return is 12.5 percent, what is the value of the stock today? What if the required return is 17.5 percent?

Heard, Inc., just paid a dividend of $8.4 per share on its stock. The dividends are...

Heard, Inc., just paid a dividend of $8.4 per share on its stock. The dividends are expected to grow at a constant rate of 6 percent per year, in- definitely. If investors require a 12 percent return on Heard stock, what is the current price? What will the price be in three years? In 15 years?

Fowler, Inc., just paid a dividend of $2.70 per share on its stock. The dividends are...

Fowler, Inc., just paid a dividend of $2.70 per share on its stock. The dividends are expected to grow at a constant rate of 4.5 percent per year, indefinitely. Assume investors require a return of 9 percent on this stock. a. What is the current price? b. What will the price be in six years and in thirteen years?

Subjects