In: Accounting
Vibrant Company had $910,000 of sales in each of three consecutive years 2016–2018, and it purchased merchandise costing $505,000 in each of those years. It also maintained a $210,000 physical inventory from the beginning to the end of that three-year period. In accounting for inventory, it made an error at the end of year 2016 that caused its year-end 2016 inventory to appear on its statements as $190,000 rather than the correct $210,000.
Determine the correct amount of the company's gross profit in each of the years 2016−2018.
|
Prepare comparative income statements to show the effect of this error on the company's cost of goods sold and gross profit for each of the years 2016−2018.
|
Solution 1:
Vibrant Company | |||||||
Comparative Income Statement | |||||||
Compuation of Correct Gross Profit | |||||||
Particulars | 2016 | 2017 | 2018 | 3 years total | |||
Sales | $910,000.00 | $910,000.00 | $910,000.00 | $2,730,000.00 | |||
Cost of goods sold: | |||||||
Beginning inventory | $210,000.00 | $210,000.00 | $210,000.00 | ||||
Purchases | $505,000.00 | $505,000.00 | $505,000.00 | ||||
Goods available for sale | $715,000.00 | $715,000.00 | $715,000.00 | ||||
Ending inventory | $210,000.00 | $210,000.00 | $210,000.00 | ||||
Cost of goods sold | $505,000.00 | $505,000.00 | $505,000.00 | $1,515,000.00 | |||
Gross Profit | $405,000.00 | $405,000.00 | $210,000.00 | $1,020,000.00 |
Solution 2:
Vibrant Company | |||||||
Comparative Income Statement | |||||||
Effect of error on company cost of goods sold and Gross Profit | |||||||
Particulars | 2016 | 2017 | 2018 | 3 years total | |||
Sales | $910,000.00 | $910,000.00 | $910,000.00 | $2,730,000.00 | |||
Cost of goods sold: | |||||||
Beginning inventory | $210,000.00 | $190,000.00 | $210,000.00 | ||||
Purchases | $505,000.00 | $505,000.00 | $505,000.00 | ||||
Goods available for sale | $715,000.00 | $695,000.00 | $715,000.00 | ||||
Ending inventory | $190,000.00 | $210,000.00 | $210,000.00 | ||||
Cost of goods sold | $525,000.00 | $485,000.00 | $505,000.00 | $1,515,000.00 | |||
Gross Profit | $385,000.00 | $425,000.00 | $210,000.00 | $1,020,000.00 |